| Revenue | — | — |
| EBITDA | DKK 64,3M | -64% |
| Net profit | DKK 64,3M | -64% |
| Total assets | DKK 1,2B | +11% |
| Equity | DKK 983,7M | +4% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|
| Revenue | 1.316.430 | 1.377.842 | 1.471.770 | — | — | — | — |
| Staff expenses | -851.847 | -878.436 | -945.276 | -0 | -0 | -0 | -0 |
| EBITDA | 243.937 | 271.377 | 297.611 | 67.717 | 113.441 | 181.039 | 64.332 |
| Depreciation & amort. | -164.043 | -186.031 | -203.267 | -0 | -0 | -0 | -0 |
| EBIT | 79.894 | 85.346 | 94.344 | 67.717 | 113.441 | 181.039 | 64.332 |
| Net financials | 8.586 | 16.450 | 5.009 | 67.356 | 112.841 | 180.741 | 64.290 |
| Profit before tax | 88.479 | 101.796 | 99.353 | 67.331 | 112.815 | 180.714 | 64.262 |
| Tax | 23.434 | 24.744 | 19.744 | -86 | -143 | -78 | -27 |
| Net profit | 65.045 | 77.053 | 79.609 | 67.418 | 112.958 | 180.792 | 64.289 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|
| Total assets | 1.303.036 | 1.346.235 | 1.298.645 | 823.225 | 858.122 | 1.060.082 | 1.174.077 |
| Equity | 872.723 | 932.533 | 805.499 | 772.362 | 789.254 | 943.533 | 983.705 |
| Long-term debt | 19.698 | 26.092 | 40.975 | 0 | 0 | 0 | 0 |
| Short-term debt | 267.179 | 236.606 | 325.636 | 50.863 | 68.868 | 116.549 | 190.372 |
| Total debt | 286.877 | 262.698 | 366.611 | 50.863 | 68.868 | 116.549 | 190.372 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AE Management | Management | 2006 | — | — |
ME Management | Management | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JASAT HOLDING ApS | Company | 50.0% | 90.0% | 2006 |
MAIA HOLDING ApS | Company | 50.0% | 5.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Eikemo Thorgaard | Management | 0 companies |
| Mariette Eikemo Thorgaard | Management | 0 companies |