| Revenue | DKK -532 | -93% |
| EBITDA | DKK -532 | +93% |
| Net profit | DKK 8,6M | -10% |
| Total assets | DKK 17,5M | -2% |
| Equity | DKK 17,5M | -2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -50 | 1 | -5 | -6 | — | -7 | -6 | -5 | -6 | -6 | -6 | -5 | -7 | -1 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -50 | 1 | -5 | -6 | -4 | -7 | -6 | -5 | -6 | -6 | -6 | -5 | -7 | -1 |
| Depreciation & amort. | -659 | -659 | -659 | -659 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -709 | -659 | -664 | -665 | -4 | -7 | -6 | -5 | -6 | -6 | -6 | -5 | -7 | -1 |
| Net financials | 448 | -874 | 735 | 1.535 | -4.966 | 2.623 | 9.789 | 9.049 | 1.719 | 1.915 | 8.308 | 9.171 | 9.530 | 8.573 |
| Profit before tax | -261 | -1.532 | 71 | 870 | -4.969 | 2.616 | 9.783 | 9.044 | 1.714 | 1.909 | 8.302 | 9.166 | 9.522 | 8.573 |
| Tax | -50 | 122 | -0 | -194 | -7 | -15 | -15 | -23 | -4 | -2 | -1 | -1 | -2 | -0 |
| Net profit | -211 | -1.655 | 71 | 1.063 | -4.962 | 2.632 | 9.798 | 9.067 | 1.718 | 1.910 | 8.304 | 9.167 | 9.524 | 8.573 |
| Item | 2012 | 2013 | 2014 | 2015 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.484 | 2.906 | 3.116 | 4.304 | 202 | 227 | 9.363 | 16.880 | 10.292 | 9.602 | 16.207 | 17.374 | 17.898 | 17.470 |
| Equity | 1.499 | -156 | -84 | 979 | -4.970 | -2.338 | 7.460 | 10.067 | 10.284 | 9.595 | 16.198 | 17.365 | 17.889 | 17.462 |
| Long-term debt | 1.147 | 1.188 | 1.752 | 1.744 | 1.773 | 1.836 | 1.900 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.838 | 1.874 | 1.448 | 1.582 | 3 | 3 | 3 | 6.813 | 7 | 7 | 9 | 9 | 9 | 9 |
| Total debt | 2.985 | 3.062 | 3.200 | 3.325 | 1.776 | 1.838 | 1.902 | 6.813 | 7 | 7 | 9 | 9 | 9 | 9 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FS Management | Management | 2006 | — | — |
PR Management | Management | 2015 | — | — |
JH Management | Management | 2006 | — | — |
TT Management | Management | 2006 | — | — |
LD Management | Management | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
C-CAPS Holding ApS | Company | 66.7% | 66.7% | 2025 |
MCH71 Holding ApS | Company | 20.0% | 20.0% | 2022 |
| Individual | 33.3% | 33.3% | 2014 | |
T. TANG HOLDING ApS | Company | 10.0% | 10.0% | 2014 |
ALØ HOLDING ApS | Company | 10.0% | 10.0% | 2014 |
| Individual | 10.0% | 10.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Flemming Steensgaard Brix | Management | 0 companies |
| Per Ravn Smedegaard | Management | 0 companies |
| John Harry Jensen | Management | 0 companies |
| Torben Tang | Management | 0 companies |
| Leif Dohn Kjærsgård Mikkelsen | Management | 0 companies |