| Revenue | DKK -3K | -100% |
| EBITDA | DKK -3K | -100% |
| Net profit | DKK -667K | -226% |
| Total assets | DKK 6,6M | -19% |
| Equity | DKK 6,2M | -11% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -40 | -2.050 | -1.062 | 26 | 25 | 316 | 1.550 | -497 | 290 | 55 | 119 | -75 | 900 | -3 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -40 | -2.050 | -1.062 | 26 | 25 | 316 | 1.550 | -497 | 290 | 55 | 119 | -75 | 900 | -3 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -40 | -2.050 | -1.062 | 26 | 25 | 316 | 1.550 | -497 | 290 | 55 | 119 | -75 | 900 | -3 |
| Net financials | 60 | 32 | -40 | 0 | 17 | 35 | 1.900 | 4 | -11 | 555 | 777 | 682 | -220 | -852 |
| Profit before tax | 20 | -2.017 | -1.102 | 26 | 41 | 351 | 3.450 | -493 | 279 | 610 | 896 | 607 | 680 | -855 |
| Tax | 5 | 4 | -0 | 3 | 9 | 14 | 3 | 2 | -0 | -80 | 197 | 135 | 151 | -188 |
| Net profit | 15 | -2.021 | -1.102 | 23 | 32 | 338 | 3.448 | -495 | 279 | 690 | 699 | 472 | 529 | -667 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.855 | 3.314 | 2.191 | 2.043 | 2.063 | 2.224 | 5.634 | 4.942 | 5.120 | 5.687 | 6.800 | 7.686 | 8.173 | 6.615 |
| Equity | 5.842 | 3.296 | 2.096 | 2.019 | 1.950 | 2.185 | 5.523 | 4.920 | 5.088 | 5.664 | 6.249 | 6.603 | 7.011 | 6.209 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 116 | 38 | 142 | 0 |
| Short-term debt | 13 | 18 | 95 | 23 | 113 | 39 | 112 | 22 | 32 | 23 | 436 | 1.044 | 1.021 | 406 |
| Total debt | 13 | 18 | 95 | 23 | 113 | 39 | 112 | 22 | 32 | 23 | 551 | 1.083 | 1.162 | 406 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|