| Revenue | DKK 0 | — |
| EBITDA | DKK -3K | +52% |
| Net profit | DKK 201K | -53% |
| Total assets | DKK 1,7M | +14% |
| Equity | DKK 1,1M | +21% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -3 | -3 | -2 | -2 | -3 | -3 | -3 | -2 | -3 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3 | -3 | -2 | -2 | -3 | -3 | -3 | -2 | -3 | -2 | -4 | -4 | -5 | -2 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3 | -3 | -2 | -2 | -3 | -3 | -3 | -2 | -3 | -2 | -4 | -4 | -5 | -2 |
| Net financials | -71 | 49 | 19 | 8 | 3 | 27 | 90 | 240 | 224 | 172 | 181 | -465 | 429 | 203 |
| Profit before tax | -74 | 46 | 17 | 6 | 0 | 25 | 87 | 238 | 221 | 169 | 177 | -469 | 424 | 201 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -74 | 46 | 17 | 6 | 0 | 25 | 87 | 238 | 221 | 169 | 177 | -469 | 424 | 201 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 52 | 49 | 68 | 77 | 80 | 107 | 197 | 437 | 642 | 811 | 993 | 527 | 1.460 | 1.670 |
| Equity | -2 | 44 | 61 | 67 | 67 | 91 | 178 | 416 | 637 | 806 | 984 | 515 | 938 | 1.139 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5 | 5 | 8 | 10 | 13 | 16 | 18 | 21 | 5 | 5 | 9 | 12 | 521 | 531 |
| Total debt | 5 | 5 | 8 | 10 | 13 | 16 | 18 | 21 | 5 | 5 | 9 | 12 | 521 | 531 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KB Audit | Audit | 2006 | — | — |
VC Management | Management | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2006 | |
| Individual | 50.0% | 50.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Karl-Alfred Brylle | Audit | 0 companies |
| Victor Christoffersen | Management | 0 companies |