| Revenue | DKK 49K | -94% |
| EBITDA | DKK 49K | -94% |
| Net profit | DKK 81K | -88% |
| Total assets | DKK 379K | -85% |
| Equity | DKK 264K | -86% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 344 | 494 | 508 | 861 | 49 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 344 | 494 | 508 | 861 | 49 |
| Depreciation & amort. | -123 | -185 | -163 | -81 | -0 |
| EBIT | 221 | 309 | 345 | 779 | 49 |
| Net financials | 4.651 | -18 | 31 | 99 | 54 |
| Profit before tax | 4.872 | 292 | 377 | 879 | 103 |
| Tax | -116 | 67 | 83 | 178 | 23 |
| Net profit | 4.988 | 224 | 294 | 700 | 81 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 2.213 | 2.119 | 2.180 | 2.476 | 379 |
| Equity | 1.466 | 1.689 | 1.983 | 1.883 | 264 |
| Long-term debt | 231 | 151 | 73 | 81 | 23 |
| Short-term debt | 516 | 279 | 125 | 512 | 92 |
| Total debt | 747 | 430 | 198 | 593 | 115 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JO Unofficial title | Unofficial title | 2026 |
| Former (5) | ||
PN Management | Management | 2014 – 2021 |
CS Management | Management | 2006 – 2006 |
JC Management | Management | 2010 – 2014 |
LS Management | Management | 2006 – 2008 |
MS Management | Management | 2008 – 2010 |
| Name | Role | Member since |
|---|---|---|
| Former (13) | ||
| Board of Directors | 2006 – 2006 | |
| Board of Directors | 2010 – 2014 | |
| Board of Directors | 2014 – 2014 | |
| Chairman | 2006 – 2006 | |
| Chairman | 2014 – 2021 | |
| Board of Directors | 2014 – 2014 | |
| Board of Directors | 2014 – 2021 | |
| Board of Directors | 2021 – 2026 | |
| Board of Directors | 2014 – 2020 | |
| Chairman | 2006 – 2014 | |
| Board of Directors | 2020 – 2021 | |
| Chairman | 2021 – 2026 | |
| Board of Directors | 2010 – 2014 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Nielsen | Management | 0 companies |
| Caroline Sundorph Pontoppidan | Management | 0 companies |
| Jane Christensen | Management | 0 companies |
| Lars Sørensen | Management | 0 companies |
| Jørgen Olesen | Unofficial title | 0 companies |
| Morten Skou | Management | 0 companies |
| Henrik Møgelmose | Board of Directors | 0 companies |
| Peter Vinther-Jensen | Board of Directors | 0 companies |
| Kent Larsen | Board of Directors | 0 companies |
| Peter Kim Ketelsen | Chairman | 0 companies |
| Peter Fogh | Chairman | 0 companies |
| Adrian Hugh Tolson | Board of Directors | 0 companies |
| John Sommer Schmidt | Board of Directors | 0 companies |
| Morten Dodensig | Board of Directors | 0 companies |
| Pernille Bigaard | Board of Directors | 0 companies |
| Jim Bøjesen Hessellund Pedersen | Chairman | 0 companies |
| Michala Beathe Roepstorff | Board of Directors | 0 companies |
| Henrik Holst Pedersen | Chairman | 0 companies |
| Götz Lehsten | Board of Directors | 0 companies |