| Revenue | DKK 447K | +1% |
| EBITDA | DKK 130K | -71% |
| Net profit | DKK -156K | -325% |
| Total assets | DKK 5,3M | -3% |
| Equity | DKK 1,1M | -13% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 206 | 211 | 219 | 213 | 446 | 444 | 446 | 438 | 447 | 445 | 422 | 384 | 442 | 447 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -316 |
| EBITDA | 206 | 211 | 219 | 213 | 446 | 444 | 446 | 438 | 447 | 445 | 422 | 384 | 442 | 130 |
| Depreciation & amort. | -51 | -51 | -54 | -69 | -113 | -114 | -115 | -115 | -116 | -123 | -123 | -125 | -125 | -125 |
| EBIT | 155 | 159 | 165 | 143 | 333 | 330 | 331 | 323 | 331 | 322 | 299 | 259 | 316 | 5 |
| Net financials | -113 | -75 | -51 | -67 | -103 | -99 | -100 | -90 | -63 | -62 | -63 | -111 | -228 | -205 |
| Profit before tax | 41 | 84 | 114 | 77 | 231 | 231 | 231 | 232 | 269 | 260 | 236 | 148 | 89 | -200 |
| Tax | 10 | 7 | 27 | 17 | 47 | 51 | 49 | 51 | 58 | 57 | 52 | 33 | 19 | -44 |
| Net profit | 31 | 77 | 87 | 60 | 183 | 180 | 182 | 181 | 210 | 202 | 184 | 115 | 69 | -156 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.006 | 2.959 | 3.036 | 6.481 | 5.678 | 5.725 | 5.505 | 5.529 | 5.792 | 5.945 | 5.632 | 5.817 | 5.427 | 5.272 |
| Equity | 204 | 281 | 368 | 428 | 612 | 792 | 974 | 1.155 | 1.365 | 1.567 | 1.751 | 1.867 | 1.236 | 1.080 |
| Long-term debt | 1.528 | 1.446 | 1.366 | 1.284 | 1.202 | 1.118 | 1.034 | 942 | 852 | 763 | 673 | 578 | 0 | 0 |
| Short-term debt | 1.166 | 1.127 | 1.186 | 4.637 | 3.666 | 3.593 | 3.255 | 3.166 | 3.286 | 3.301 | 2.869 | 2.986 | 3.782 | 3.758 |
| Total debt | 2.694 | 2.573 | 2.552 | 5.920 | 4.868 | 4.711 | 4.289 | 4.108 | 4.138 | 4.064 | 3.542 | 3.564 | 3.782 | 3.758 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CM Management | Management | 2006 | — | — |
PT Management | Management | 2009 | — | — |
JM Management | Management | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JM HOLDING STENDERUP ApS | Company | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Carsten Madsen | Management | 0 companies |
| Per Thuesen Christensen | Management | 0 companies |
| Jørgen Mikkelsen | Management | 0 companies |