| Revenue | DKK 4,3M | +5% |
| EBITDA | DKK 1M | -26% |
| Net profit | DKK 741K | -28% |
| Total assets | DKK 5,3M | +58% |
| Equity | DKK 1,4M | -37% |
| Employees | 16 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -1.149 | -997 | 1.356 | 1.510 | 1.621 | 1.832 | 2.907 | 2.323 | 2.166 | 1.909 | 2.961 | 4.133 | 4.103 | 4.294 |
| Staff expenses | -824 | -804 | -1.053 | -1.279 | -1.445 | -1.261 | -1.865 | -1.655 | -1.573 | -1.663 | -2.334 | -2.658 | -2.699 | -3.252 |
| EBITDA | -249 | -139 | 304 | 231 | 176 | 525 | 1.042 | 668 | 594 | 156 | 627 | 1.475 | 1.404 | 1.042 |
| Depreciation & amort. | -38 | -27 | -9 | -75 | -59 | -40 | -48 | -97 | -62 | -16 | -26 | -40 | -93 | -109 |
| EBIT | -287 | -166 | 295 | 156 | 117 | 485 | 994 | 572 | 532 | 140 | 601 | 1.435 | 1.311 | 933 |
| Net financials | -6 | -14 | -11 | -7 | 1 | 4 | 17 | 29 | 21 | 13 | 5 | 16 | 18 | 18 |
| Profit before tax | -281 | -152 | 284 | 149 | 118 | 488 | 1.010 | 600 | 553 | 153 | 606 | 1.451 | 1.329 | 951 |
| Tax | -70 | -39 | 64 | 37 | 28 | 108 | 224 | 134 | 122 | 32 | 133 | 320 | 292 | 210 |
| Net profit | -211 | -113 | 219 | 112 | 90 | 381 | 787 | 466 | 431 | 121 | 473 | 1.132 | 1.036 | 741 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 911 | 1.074 | 1.683 | 1.642 | 1.756 | 2.804 | 3.617 | 3.735 | 4.103 | 2.237 | 3.193 | 4.536 | 3.387 | 5.348 |
| Equity | 497 | 561 | 780 | 892 | 982 | 1.363 | 2.149 | 2.615 | 1.047 | 1.167 | 1.640 | 2.772 | 2.308 | 1.449 |
| Long-term debt | 0 | 0 | 0 | 0 | 34 | 105 | 211 | 148 | 272 | 35 | 122 | 313 | 271 | 226 |
| Short-term debt | -413 | -513 | 875 | 731 | 727 | 1.320 | 1.228 | 957 | 2.772 | 1.025 | 1.410 | 1.423 | 759 | 3.640 |
| Total debt | -413 | -513 | 875 | 731 | 761 | 1.426 | 1.439 | 1.105 | 3.044 | 1.060 | 1.532 | 1.736 | 1.030 | 3.866 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AH Management | Management | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ANDERS KRAUSE HOLDING ApS | Company | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Heidelbach Krause | Management | 0 companies |