| Revenue | DKK 41,1M | +55% |
| EBITDA | DKK 35,8M | +60% |
| Net profit | DKK 23M | +134% |
| Total assets | DKK 204,8M | +18% |
| Equity | DKK 73,4M | +46% |
| Employees | 13 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 12.066 | 17.051 | 16.033 | 26.490 | 41.120 |
| Staff expenses | -3.238 | -3.189 | -3.597 | -4.130 | -5.279 |
| EBITDA | 8.707 | 12.224 | 12.436 | 22.360 | 35.840 |
| Depreciation & amort. | -3.868 | -3.638 | -3.776 | -5.412 | -5.788 |
| EBIT | 4.839 | 8.586 | 8.659 | 16.948 | 30.052 |
| Net financials | -4.199 | -690 | -3.924 | -7.110 | -7.030 |
| Profit before tax | 640 | 7.896 | 4.735 | 9.838 | 23.022 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 640 | 7.896 | 4.735 | 9.838 | 23.022 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 116.301 | 116.903 | 158.607 | 173.728 | 204.803 |
| Equity | 27.655 | 35.700 | 40.511 | 50.349 | 73.372 |
| Long-term debt | 66.439 | 64.739 | 82.753 | 87.363 | 99.223 |
| Short-term debt | 22.206 | 16.464 | 35.343 | 36.016 | 32.208 |
| Total debt | 88.645 | 81.203 | 118.096 | 123.379 | 131.431 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2006 |
| Person | Role here | Other companies |
|---|