| Revenue | DKK -33K | -4% |
| EBITDA | DKK -4,1M | -11791% |
| Net profit | DKK -8,9M | -850% |
| Total assets | DKK 16,7M | -42% |
| Equity | DKK 16,4M | -35% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 872 | — | — | -17 | -16 | -21 | -26 | -30 | -40 | -34 | -34 | -33 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -583 | 863 | 1.340 | 989 | -17 | -16 | -21 | -26 | -30 | -40 | -34 | -34 | -4.090 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -583 | 863 | 1.340 | 989 | -17 | -16 | -21 | -26 | -30 | -40 | -34 | -34 | -4.090 |
| Net financials | -575 | 0 | 1 | 1.005 | 3.745 | 6.669 | -2.752 | 8.790 | 4.984 | 12.191 | -4.910 | 647 | -5.066 |
| Profit before tax | -583 | 863 | 1.341 | 989 | 3.728 | 6.653 | -2.773 | 8.764 | 4.954 | 12.151 | -4.944 | 613 | -9.156 |
| Tax | -0 | -4 | -0 | -0 | -7 | -1 | 28 | -22 | 851 | 942 | -151 | -578 | -227 |
| Net profit | -583 | 867 | 1.341 | 989 | 3.735 | 6.654 | -2.800 | 8.786 | 4.104 | 11.208 | -4.793 | 1.190 | -8.929 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 855 | 1.952 | 2.722 | 3.722 | 7.458 | 14.145 | 10.744 | 22.702 | 21.640 | 34.185 | 33.435 | 28.782 | 16.704 |
| Equity | 510 | 1.177 | 2.218 | 3.207 | 6.742 | 13.345 | 10.545 | 19.782 | 20.600 | 31.695 | 26.931 | 25.379 | 16.449 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 146 | 575 | 204 | 515 | 716 | 800 | 199 | 2.921 | 1.040 | 2.490 | 6.504 | 3.403 | 255 |
| Total debt | 346 | 775 | 504 | 515 | 716 | 800 | 199 | 2.921 | 1.040 | 2.490 | 6.504 | 3.403 | 255 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|