| Revenue | DKK -40K | +120% |
| EBITDA | DKK 1,1M | +14% |
| Net profit | DKK 931K | +21% |
| Total assets | DKK 2,2M | +21% |
| Equity | DKK 1,7M | +115% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 122 | -232 | 233 | 190 | 76 | 113 | 95 | -18 | -38 | -18 | -40 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 122 | -232 | 233 | 190 | 76 | 113 | -519 | -18 | -38 | 974 | 1.114 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 122 | -232 | 233 | 190 | 76 | 113 | -519 | -18 | -38 | 974 | 1.114 |
| Net financials | -122 | -103 | -114 | -80 | -114 | -65 | -57 | -33 | -30 | -30 | 74 |
| Profit before tax | 0 | -335 | 119 | 110 | -39 | 47 | -576 | -51 | -68 | 944 | 1.188 |
| Tax | 2 | -84 | 14 | 26 | -6 | 21 | -154 | -0 | -0 | 173 | 257 |
| Net profit | -1 | -251 | 106 | 84 | -32 | 26 | -421 | -51 | -68 | 771 | 931 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.422 | 4.458 | 4.449 | 4.445 | 4.497 | 4.574 | 4.062 | 932 | 897 | 1.800 | 2.182 |
| Equity | 646 | 395 | 500 | 584 | 552 | 578 | 156 | 105 | 38 | 808 | 1.739 |
| Long-term debt | 3.009 | 3.016 | 3.032 | 3.015 | 3.024 | 2.982 | 2.982 | 0 | 0 | 18 | 0 |
| Short-term debt | 582 | 947 | 803 | 706 | 788 | 860 | 924 | 827 | 859 | 800 | 442 |
| Total debt | 3.591 | 3.963 | 3.835 | 3.721 | 3.812 | 3.842 | 3.906 | 827 | 859 | 818 | 442 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JH Management | Management | 2021 | — | — |
LC Management | Management | 2022 | — | — |
MS Management | Management | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KHJ CONSULT ApS | Company | 100.0% | 100.0% | 2021 |
J.B. & M.S. HOLDING ApS | Company | 100.0% | 100.0% | 2006 |
BOLIGSELSKABET AF 27. MAJ 2008 A/S | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Jess Hasselager Petersen | Management | 0 companies |
| Lene Christensen | Management | 0 companies |
| Mikkel Søndergaard | Management | 0 companies |