| Revenue | DKK 924K | +0% |
| EBITDA | DKK 924K | +0% |
| Net profit | DKK 551K | +8% |
| Total assets | DKK 10,1M | +1% |
| Equity | DKK 3,1M | +5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 901 | 941 | 949 | 960 | 941 | 947 | 922 | 924 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 901 | 941 | 949 | 960 | 941 | 947 | 922 | 924 |
| Depreciation & amort. | -162 | -162 | -164 | -164 | -164 | -164 | -164 | -164 |
| EBIT | 739 | 779 | 785 | 796 | 777 | 783 | 757 | 760 |
| Net financials | -208 | -129 | -139 | -121 | -118 | -111 | -104 | -91 |
| Profit before tax | 532 | 650 | 646 | 675 | 659 | 671 | 654 | 669 |
| Tax | 133 | 130 | 159 | 160 | 148 | 150 | 145 | 118 |
| Net profit | 399 | 520 | 486 | 515 | 511 | 522 | 508 | 551 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 10.970 | 10.666 | 10.646 | 10.423 | 10.295 | 10.016 | 9.978 | 10.087 |
| Equity | 2.317 | 2.437 | 2.523 | 2.638 | 2.749 | 2.871 | 2.979 | 3.130 |
| Long-term debt | 7.375 | 6.824 | 6.408 | 5.972 | 5.533 | 5.092 | 4.657 | 4.191 |
| Short-term debt | 1.073 | 1.146 | 1.420 | 1.479 | 1.642 | 1.646 | 1.899 | 2.318 |
| Total debt | 8.448 | 7.970 | 7.828 | 7.451 | 7.175 | 6.739 | 6.556 | 6.509 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JS Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
OC Unofficial title | Unofficial title | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2006 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
L.N.A. HOLDING ApS | Company | 25.0% | 25.0% | 2013 |
THEMSEN HOLDING ApS | Company | 50.0% | 50.0% | 2008 |
KIKHAVN HOLDING ApS | Company | 25.0% | 25.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Sørensen | Chief Executive Officer | 0 companies |
| Otto Caspar Michael Sommer | Unofficial title | 0 companies |
| Steffen Bjørklund Themsen | Chairman | 0 companies |
| Heidi Kofod Andersen | Board of Directors | 0 companies |
| Jesper Bjørklund Themsen | Board of Directors | 0 companies |
| Brian Haakon Langhoff Christensen | Board of Directors | 0 companies |