| Revenue | DKK 544K | -36% |
| EBITDA | DKK 391K | -39% |
| Net profit | DKK 256K | -46% |
| Total assets | DKK 1,3M | -3% |
| Equity | DKK 875K | +14% |
| Employees | 3 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -76 | 266 | 430 | 853 | 544 |
| Staff expenses | -0 | -0 | -45 | -210 | -153 |
| EBITDA | -76 | 266 | 385 | 643 | 391 |
| Depreciation & amort. | -7 | -8 | -12 | -33 | -73 |
| EBIT | -84 | 257 | 373 | 610 | 318 |
| Net financials | -0 | -0 | -0 | -0 | 3 |
| Profit before tax | -84 | 257 | 373 | 611 | 321 |
| Tax | -0 | -0 | 28 | 130 | 69 |
| Net profit | -84 | 257 | 349 | 472 | 256 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 195 | 131 | 673 | 1.321 | 1.286 |
| Equity | -309 | -52 | 297 | 769 | 875 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 504 | 182 | 376 | 549 | 411 |
| Total debt | 504 | 182 | 376 | 549 | 411 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
KP Founder | Founder | 2006 |
CS Founder | Founder | 2006 |
SQ Founder | Founder | 2006 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.33–49.99% | 33.33–49.99% | 2022 | |
| Individual | 33.33–49.99% | 33.33–49.99% | 2022 | |
| Individual | 20–24.99% | 20–24.99% | 2018 | |
| Company | 100% | 100% | 2015 | |
| Individual | 20–24.99% | 20–24.99% | 2018 | |
| Individual | 20–24.99% | 20–24.99% | 2018 | |
| Individual | 20–24.99% | 20–24.99% | 2018 | |
| Individual | 20–24.99% | 20–24.99% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Petersen | Founder | 0 companies |
| Christian Schriver | Founder | 0 companies |
| Søren Qvist Nielsen | Founder | 0 companies |