| Revenue | DKK 994K | +121% |
| EBITDA | DKK 394K | -12% |
| Net profit | DKK 532K | +402% |
| Total assets | DKK 12,7M | +5% |
| Equity | DKK 2,5M | -28% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 138 | 60 | 143 | 172 | 151 | 145 | 25 | 90 | -11 | 52 | 22 | 388 | 450 | 994 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 495 | 169 | 192 | 285 | 151 | 145 | 25 | 90 | -11 | 2.574 | 322 | 388 | 450 | 394 |
| Depreciation & amort. | -728 | 65 | 65 | 65 | 65 | 65 | 65 | 65 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -233 | 104 | 126 | 220 | 86 | 80 | -41 | 25 | -11 | 2.574 | 322 | 388 | 450 | 394 |
| Net financials | -126 | -134 | -126 | -92 | -64 | -58 | -53 | -51 | -27 | -49 | -94 | -262 | -314 | 287 |
| Profit before tax | -358 | -30 | 1 | 128 | 22 | 22 | -93 | -25 | -38 | 2.525 | 228 | 126 | 136 | 682 |
| Tax | 179 | 54 | 24 | 56 | 5 | 5 | -21 | -38 | -21 | 555 | 35 | 28 | 30 | 150 |
| Net profit | -537 | -85 | -24 | 71 | 17 | 17 | -73 | 13 | -18 | 1.970 | 193 | 97 | 106 | 532 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.489 | 7.470 | 7.410 | 7.363 | 7.279 | 7.206 | 7.153 | 7.366 | 7.521 | 11.214 | 12.350 | 12.526 | 12.045 | 12.705 |
| Equity | 2.815 | 2.730 | 2.706 | 2.778 | 2.795 | 2.812 | 2.739 | 2.936 | 3.090 | 5.059 | 5.252 | 3.349 | 3.455 | 2.487 |
| Long-term debt | 3.640 | 3.452 | 3.255 | 3.014 | 2.789 | 2.562 | 2.332 | 2.105 | 1.924 | 1.665 | 1.427 | 5.546 | 5.319 | 5.048 |
| Short-term debt | 1.021 | 328 | 513 | 693 | 820 | 967 | 1.225 | 1.466 | 1.586 | 3.012 | 4.129 | 2.072 | 1.701 | 3.457 |
| Total debt | 4.660 | 3.780 | 3.768 | 3.706 | 3.609 | 3.529 | 3.557 | 3.570 | 3.510 | 4.677 | 5.556 | 7.617 | 7.020 | 8.504 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BF Management | Management | 2020 | — | — |
BS Founder | Founder | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Pedro Invest ApS | Company | 100.0% | 100.0% | 2020 |
REFINA HOLDING ApS | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Bent Friis Pedersen | Management | 0 companies |
| Bjarne Siesing Jepsen | Founder | 0 companies |