| Revenue | DKK -24K | +12% |
| EBITDA | DKK -24K | -12% |
| Net profit | DKK 1,2M | -71% |
| Total assets | DKK 27,9M | +2% |
| Equity | DKK 25,7M | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | -14 | -22 | -16 | -20 | -22 | -24 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 91 | -1.891 | 1.107 | 1.070 | 1.953 | 1.100 | -768 | 1.943 | -14 | -22 | -16 | -20 | -22 | -24 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 91 | -1.891 | 1.107 | 1.070 | 1.953 | 1.100 | -768 | 1.943 | -14 | -22 | -16 | -20 | -22 | -24 |
| Net financials | 113 | -1.885 | 1.180 | 1.079 | 1.986 | 1.129 | -763 | 1.957 | -1.416 | 4.844 | 2.666 | 3.668 | 4.241 | 1.250 |
| Profit before tax | 91 | -1.895 | 1.107 | 1.070 | 1.976 | 1.119 | -772 | 1.946 | -1.430 | 4.822 | 2.650 | 3.648 | 4.219 | 1.225 |
| Tax | -5 | -3 | 0 | -2 | 22 | 2 | -62 | 0 | -3 | -4 | -5 | -13 | -12 | -17 |
| Net profit | 96 | -1.892 | 1.107 | 1.072 | 1.954 | 1.117 | -710 | 1.946 | -1.427 | 4.826 | 2.655 | 3.661 | 4.231 | 1.242 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.643 | 7.681 | 8.659 | 9.431 | 11.276 | 12.005 | 11.225 | 12.924 | 11.293 | 16.839 | 19.644 | 22.942 | 27.369 | 27.877 |
| Equity | 9.435 | 7.543 | 8.351 | 9.423 | 11.177 | 11.895 | 10.984 | 12.731 | 11.103 | 15.929 | 18.083 | 21.244 | 24.976 | 25.718 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 114 | 44 | 801 | 687 | 813 | 1.046 | 99 |
| Short-term debt | 208 | 138 | 308 | 8 | 99 | 110 | 241 | 79 | 145 | 109 | 874 | 885 | 1.347 | 2.060 |
| Total debt | 208 | 138 | 308 | 8 | 99 | 110 | 241 | 193 | 190 | 910 | 1.561 | 1.698 | 2.393 | 2.159 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2020 | |
| Individual | 20.0% | 20.0% | 2020 | |
| Individual | 20.0% | 20.0% | 2020 |
| Person | Role here | Other companies |
|---|