| Revenue | — | — |
| EBITDA | DKK -2,9M | +79% |
| Net profit | DKK -2,9M | +79% |
| Total assets | DKK 6,5M | -31% |
| Equity | DKK 6,4M | -31% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7.227 | 0 | 0 | 0 | 13.164 | 12.314 | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7.246 | -19 | -19 | -20 | 13.143 | 12.294 | 9.782 | -1.946 | -1.611 | 7.823 | -6.798 | -13.770 | -2.931 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7.246 | -19 | -19 | -20 | 13.143 | 12.294 | 9.782 | -1.946 | -1.611 | 7.823 | -6.798 | -13.770 | -2.931 |
| Net financials | -87 | -91 | -76 | -78 | -87 | -25 | 9.799 | -1.909 | -1.557 | 7.874 | -6.754 | -13.723 | -2.884 |
| Profit before tax | -7.333 | -110 | -95 | -98 | 13.057 | 12.269 | 9.778 | -1.930 | -1.578 | 7.854 | -6.773 | -13.743 | -2.904 |
| Tax | 1.114 | -0 | -0 | -23 | -0 | -1.102 | 2 | -0 | 2 | 2 | -1 | 2 | 1 |
| Net profit | -8.446 | -110 | -95 | -75 | 13.057 | 13.371 | 9.776 | -1.930 | -1.580 | 7.852 | -6.773 | -13.744 | -2.906 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 323 | 339 | 349 | 518 | 13.813 | 20.255 | 27.051 | 24.495 | 22.783 | 29.907 | 23.135 | 9.394 | 6.485 |
| Equity | -2.065 | -2.175 | -2.270 | -2.346 | 10.711 | 19.852 | 26.756 | 24.326 | 22.746 | 29.848 | 23.075 | 9.331 | 6.425 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.388 | 2.514 | 2.620 | 2.864 | 3.102 | 403 | 295 | 169 | 37 | 60 | 60 | 63 | 61 |
| Total debt | 2.388 | 2.514 | 2.620 | 2.864 | 3.102 | 403 | 295 | 169 | 37 | 60 | 60 | 63 | 61 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|