| Revenue | DKK 300K | +11% |
| EBITDA | DKK 300K | +11% |
| Net profit | DKK 305K | +9% |
| Total assets | DKK 1,5M | +8% |
| Equity | DKK -313K | +49% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 20 | 105 | 105 | 270 | 300 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 20 | 105 | 105 | 270 | 300 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 20 | 105 | 105 | 270 | 300 |
| Net financials | 5 | 3 | 1 | 10 | 5 |
| Profit before tax | 24 | 108 | 106 | 280 | 305 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 24 | 108 | 106 | 280 | 305 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 731 | 784 | 825 | 1.415 | 1.530 |
| Equity | -1.112 | -1.004 | -898 | -619 | -313 |
| Long-term debt | 107 | 52 | 87 | 127 | 137 |
| Short-term debt | 1.737 | 1.737 | 1.637 | 1.907 | 1.707 |
| Total debt | 1.843 | 1.788 | 1.723 | 2.033 | 1.843 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.33–49.99% | 33.33–49.99% | 2023 | |
| Individual | 20–24.99% | 20–24.99% | 2023 | |
| Individual | 15–19.99% | 15–19.99% | 2023 | |
| Individual | 10–14.99% | 10–14.99% | 2023 |
| Person | Role here | Other companies |
|---|