| Revenue | DKK 65K | +8% |
| EBITDA | DKK 22K | +7% |
| Net profit | DKK 18K | +16% |
| Total assets | DKK 167K | -26% |
| Equity | DKK 52K | +1% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 690 | 174 | 168 | 29 | 119 | 117 | 354 | 58 | 54 | 43 | 57 | 73 | 60 | 65 |
| Staff expenses | -22 | -0 | -0 | -66 | -67 | -0 | -30 | -34 | -8 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -194 | 84 | 40 | -84 | 0 | 76 | 284 | -6 | 10 | -3 | 12 | 30 | 21 | 22 |
| Depreciation & amort. | -59 | -81 | -19 | -19 | -19 | -19 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -253 | 3 | 21 | -103 | -19 | 57 | 284 | -6 | 10 | -3 | 12 | 30 | 21 | 22 |
| Net financials | 31 | -10 | 6 | 1 | -3 | -5 | -5 | 23 | 12 | 4 | -1 | -0 | -0 | -0 |
| Profit before tax | -222 | -7 | 27 | -102 | -22 | 53 | 278 | 18 | 23 | 0 | 11 | 30 | 21 | 22 |
| Tax | -19 | 3 | 12 | -17 | -0 | 17 | 28 | -0 | -0 | -0 | -0 | -0 | 6 | 5 |
| Net profit | -203 | -10 | 15 | -85 | -22 | 36 | 250 | 18 | 23 | 0 | 11 | 30 | 15 | 18 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.313 | 1.109 | 1.068 | 1.067 | 910 | 890 | 603 | 444 | 381 | 306 | 171 | 148 | 226 | 167 |
| Equity | 1.078 | 1.069 | 1.035 | 900 | 828 | 812 | 594 | 437 | 360 | 303 | 61 | 92 | 51 | 52 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 234 | 40 | 34 | 166 | 127 | 106 | 8 | 7 | 21 | 3 | 110 | 57 | 175 | 116 |
| Total debt | 234 | 40 | 34 | 166 | 127 | 106 | 8 | 7 | 21 | 3 | 110 | 57 | 175 | 116 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NO Management | Management | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Nini Ortmann | Management | 0 companies |