| Revenue | DKK 2,3M | +0% |
| EBITDA | DKK 2,1M | -1% |
| Net profit | DKK -389K | -122% |
| Total assets | DKK 30,7M | -5% |
| Equity | DKK 12,2M | -3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.010 | 1.933 | 1.936 | 2.053 | 2.140 | 2.023 | 2.029 | 1.992 | 2.011 | 2.131 | 2.336 | 2.264 | 2.318 | 2.323 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.905 | 1.363 | 2.288 | 2.555 | -2.122 | 3.320 | 1.566 | 2.469 | -1.770 | 2.649 | 1.291 | 1.848 | 2.073 | 2.054 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.905 | 1.363 | 2.288 | 2.555 | -2.122 | 3.320 | 1.566 | 2.469 | -1.770 | 2.649 | 1.291 | 1.848 | 2.073 | 2.054 |
| Net financials | -1.854 | -1.758 | -2.045 | -1.929 | -1.541 | -1.455 | -558 | -548 | -521 | -894 | -1.060 | -2.047 | -1.782 | -973 |
| Profit before tax | 51 | -395 | 243 | 626 | -3.662 | 1.865 | 1.008 | 1.921 | -2.291 | 1.755 | 232 | -363 | 1.748 | -389 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 51 | -395 | 243 | 626 | -3.662 | 1.865 | 1.008 | 1.921 | -2.291 | 1.755 | 232 | -363 | 1.748 | -389 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 36.834 | 35.915 | 38.442 | 40.762 | 35.051 | 33.819 | 33.367 | 35.441 | 30.579 | 32.670 | 30.879 | 30.966 | 32.196 | 30.695 |
| Equity | 8.713 | 8.318 | 8.861 | 9.787 | 6.424 | 8.589 | 9.616 | 11.537 | 9.247 | 11.002 | 11.233 | 10.870 | 12.618 | 12.229 |
| Long-term debt | 24.442 | 23.870 | 28.186 | 29.602 | 27.541 | 23.998 | 21.923 | 21.978 | 19.538 | 19.417 | 17.564 | 17.947 | 17.308 | 16.122 |
| Short-term debt | 3.679 | 3.727 | 1.395 | 1.373 | 1.086 | 1.233 | 1.827 | 1.926 | 1.794 | 2.252 | 2.082 | 2.149 | 2.269 | 2.344 |
| Total debt | 28.121 | 27.597 | 29.582 | 30.976 | 28.627 | 25.231 | 23.751 | 23.903 | 21.333 | 21.669 | 19.646 | 20.096 | 19.578 | 18.466 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2006 | — | — | |
| Chairman | 2009 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 15.0% | 15.0% | 2016 | |
| Individual | 15.0% | 15.0% | 2014 | |
| Individual | 15.0% | 15.0% | 2014 | |
| Individual | 10.0% | 10.0% | 2010 | |
| Individual | 10.0% | 10.0% | 2010 | |
| Individual | 10.0% | 10.0% | 2010 | |
| Individual | 5.0% | 5.0% | 2016 | |
| Individual | 5.0% | 5.0% | 2010 | |
| Individual | 5.0% | 5.0% | 2016 | |
| Individual | 5.0% | 5.0% | 2010 | |
| Individual | 10.0% | 10.0% | 2010 | |
| Individual | 15.0% | 10.0% | 2010 | |
Bertoni Group A/S | Company | 10.0% | 10.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Langelund Jørgensen | Board of Directors | 0 companies |
| Jens Knudsen | Board of Directors | 0 companies |
| Carsten Pedersen Rise | Chairman | 0 companies |
| Charlotte Tuxøe | Board of Directors | 0 companies |
| Henrik Lars Olsen | Board of Directors | 0 companies |
| Ejvind Henriksen | Board of Directors | 0 companies |
| Nicolai Martinsen | Board of Directors | 0 companies |
| Jesper Zerlang | Board of Directors | 0 companies |
| Birgitte Gurli Aaslyng | Board of Directors | 0 companies |