| Revenue | DKK 2,3M | +3% |
| EBITDA | DKK 912K | -76% |
| Net profit | DKK 373K | -36% |
| Total assets | DKK 33,5M | -4% |
| Equity | DKK 13,7M | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.875 | 1.773 | 1.920 | 2.144 | 1.813 | 1.918 | — | 2.689 | 1.867 | 2.088 | 2.349 | 2.148 | 2.210 | 2.286 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 106 | -2.020 | 2.537 | 3.173 | 2.593 | 1.621 | -5 | 2.689 | -321 | 4.861 | -399 | 102 | 3.784 | 912 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 106 | -2.020 | 2.537 | 3.173 | 2.593 | 1.621 | -5 | 2.689 | -321 | 4.861 | -399 | 102 | 3.784 | 912 |
| Net financials | -2.264 | -2.194 | -2.248 | -2.320 | -760 | 112 | 5 | -1.046 | 10 | -2.762 | -118 | -1.722 | -3.203 | -539 |
| Profit before tax | -2.157 | -4.214 | 290 | 853 | 1.833 | 1.733 | 5 | 1.643 | -310 | 2.099 | -517 | -1.619 | 580 | 373 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -2.157 | -4.214 | 290 | 853 | 1.833 | 1.733 | 0 | 1.643 | -310 | 2.099 | -517 | -1.619 | 580 | 373 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 33.446 | 33.277 | 36.600 | 38.984 | 35.384 | 32.305 | 125 | 37.718 | 35.617 | 38.481 | 35.621 | 33.518 | 34.807 | 33.484 |
| Equity | -3.977 | -7.035 | -5.649 | -3.768 | 5.326 | 7.326 | 125 | 13.123 | 12.812 | 14.911 | 14.394 | 12.775 | 13.355 | 13.728 |
| Long-term debt | 27.967 | 31.044 | 32.345 | 33.186 | 0 | 0 | 0 | 21.405 | 19.742 | 20.756 | 19.047 | 18.819 | 16.602 | 14.498 |
| Short-term debt | 9.456 | 9.268 | 9.904 | 9.566 | 30.058 | 24.979 | 0 | 3.190 | 3.062 | 2.813 | 2.181 | 1.925 | 4.851 | 5.258 |
| Total debt | 37.423 | 40.312 | 42.249 | 42.752 | 30.058 | 24.979 | 0 | 24.595 | 22.804 | 23.569 | 21.227 | 20.744 | 21.453 | 19.755 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10.0% | 10.0% | 2007 | |
| Individual | 10.0% | 10.0% | 2007 | |
| Individual | 10.0% | 10.0% | 2007 | |
| Individual | 10.0% | 10.0% | 2007 | |
| Individual | 10.0% | 10.0% | 2007 | |
| Individual | 10.0% | 10.0% | 2007 | |
| Individual | 10.0% | 10.0% | 2007 | |
| Individual | 10.0% | 10.0% | 2007 | |
| Individual | 10.0% | 10.0% | 2007 | |
| Individual | 10.0% | 10.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Knudsen | Board of Directors | 0 companies |
| Charlotte Tuxøe | Board of Directors | 0 companies |
| Jesper Zerlang | Board of Directors | 0 companies |
| Birgitte Gurli Aaslyng | Board of Directors | 0 companies |