| Revenue | DKK 1,8M | -1% |
| EBITDA | DKK 1,9M | -39% |
| Net profit | DKK 1,3M | +40% |
| Total assets | DKK 28,8M | +1% |
| Equity | DKK 12,2M | +18% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.467 | 1.390 | 1.465 | 1.590 | 1.489 | 1.291 | 1.158 | 2.074 | 1.541 | 1.495 | 1.618 | 1.530 | 1.790 | 1.775 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.609 | -5.248 | 1.790 | 3.540 | 3.140 | 1.291 | 1.158 | 2.074 | -67 | 3.488 | 408 | 923 | 3.116 | 1.902 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.609 | -5.248 | 1.790 | 3.540 | 3.140 | 1.291 | 1.158 | 2.074 | -67 | 3.488 | 408 | 923 | 3.116 | 1.902 |
| Net financials | -1.707 | -1.548 | -1.775 | -1.918 | -569 | -231 | -705 | -1.092 | 70 | -2.148 | -51 | -1.857 | -2.155 | -556 |
| Profit before tax | -98 | -6.795 | 15 | 1.622 | 2.571 | 1.060 | 452 | 982 | 3 | 1.340 | 357 | -935 | 962 | 1.346 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -98 | -6.795 | 15 | 1.622 | 2.571 | 1.060 | 452 | 982 | 3 | 1.340 | 357 | -935 | 962 | 1.346 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 30.368 | 25.899 | 27.156 | 30.101 | 28.062 | 27.395 | 26.521 | 28.312 | 26.612 | 28.149 | 27.093 | 26.512 | 28.563 | 28.819 |
| Equity | -841 | -6.827 | -5.960 | 1.394 | 4.243 | 5.602 | 6.255 | 7.303 | 7.306 | 8.846 | 9.604 | 8.851 | 10.313 | 12.159 |
| Long-term debt | 29.653 | 30.792 | 31.337 | 26.356 | 0 | 0 | 17.741 | 15.975 | 15.368 | 16.430 | 14.913 | 14.119 | 13.544 | 12.045 |
| Short-term debt | 1.555 | 1.934 | 1.778 | 2.351 | 23.819 | 21.793 | 2.525 | 5.034 | 3.939 | 2.873 | 2.576 | 3.542 | 4.706 | 4.616 |
| Total debt | 31.208 | 32.726 | 33.116 | 28.707 | 23.819 | 21.793 | 20.267 | 21.009 | 19.306 | 19.303 | 17.489 | 17.661 | 18.250 | 16.661 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10.0% | 10.0% | 2007 | |
| Individual | 10.0% | 10.0% | 2007 | |
| Individual | 10.0% | 10.0% | 2007 | |
| Individual | 10.0% | 10.0% | 2007 | |
| Individual | 10.0% | 10.0% | 2007 | |
| Individual | 10.0% | 10.0% | 2007 | |
| Individual | 5.0% | 5.0% | 2007 | |
| Individual | 5.0% | 5.0% | 2007 | |
| Individual | 5.0% | 5.0% | 2007 | |
| Individual | 10.0% | 10.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Knudsen | Board of Directors | 0 companies |
| Charlotte Tuxøe | Board of Directors | 0 companies |
| Jesper Zerlang | Board of Directors | 0 companies |
| Birgitte Gurli Aaslyng | Board of Directors | 0 companies |