| Revenue | DKK -390K | -668% |
| EBITDA | DKK -394K | -673% |
| Net profit | DKK 1,4M | -94% |
| Total assets | DKK 81,8M | -1% |
| Equity | DKK 81,5M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -7 | -8 | -10 | -11 | -14 | 17.611 | 16.682 | -263 | 1.074 | 569 | 69 | -390 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -3.341 | -3.632 | -210 | -135 | -150 | -0 | -0 |
| EBITDA | -7 | -7 | -8 | -10 | -11 | -14 | 14.270 | 13.050 | -473 | 939 | 419 | 69 | -394 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -268 | -299 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -7 | -8 | -10 | -11 | -14 | 14.002 | 12.750 | -473 | 939 | 419 | 69 | -394 |
| Net financials | 1.886 | 3.150 | 4.390 | 7.557 | 4.585 | 6.736 | 30 | -1.068 | 10.299 | 5.451 | 7.043 | 22.394 | 2.252 |
| Profit before tax | 1.879 | 3.143 | 4.383 | 7.547 | 4.573 | 6.721 | 14.032 | 11.682 | 9.826 | 6.390 | 7.462 | 22.462 | 1.862 |
| Tax | -21 | -22 | 5 | 31 | 29 | 28 | 3.070 | 2.447 | -10 | 318 | 255 | 431 | 475 |
| Net profit | 1.900 | 3.166 | 4.378 | 7.516 | 4.544 | 6.693 | 10.962 | 9.235 | 9.836 | 6.072 | 7.207 | 22.031 | 1.383 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.854 | 11.021 | 13.190 | 20.906 | 25.357 | 30.768 | 108.624 | 129.731 | 53.247 | 56.506 | 62.867 | 82.369 | 81.778 |
| Equity | 4.912 | 8.029 | 12.308 | 19.725 | 24.167 | 30.757 | 44.636 | 51.904 | 53.217 | 56.481 | 62.688 | 81.119 | 81.503 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 4.945 | 4.640 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.942 | 2.992 | 882 | 1.181 | 1.190 | 12 | 55.662 | 68.625 | 30 | 25 | 179 | 1.250 | 276 |
| Total debt | 1.942 | 2.992 | 882 | 1.181 | 1.190 | 12 | 60.607 | 73.264 | 30 | 25 | 179 | 1.250 | 276 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|