| Revenue | DKK -18K | +0% |
| EBITDA | DKK -18K | +0% |
| Net profit | DKK 28,7M | +45% |
| Total assets | DKK 282,3M | +10% |
| Equity | DKK 137,5M | +26% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -1 | -14 | -15 | -18 | -18 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -1 | -14 | -24 | -18 | -18 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1 | -14 | -24 | -18 | -18 |
| Net financials | 21.146 | 24.246 | 5.360 | 19.319 | 28.283 |
| Profit before tax | 21.145 | 24.233 | 5.336 | 19.301 | 28.265 |
| Tax | 400 | 495 | -277 | -506 | -421 |
| Net profit | 20.745 | 23.737 | 5.613 | 19.807 | 28.686 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 125.153 | 147.067 | 236.303 | 256.364 | 282.279 |
| Equity | 59.963 | 83.606 | 89.255 | 108.964 | 137.514 |
| Long-term debt | 40.200 | 40.200 | 119.200 | 119.200 | 119.200 |
| Short-term debt | 24.990 | 23.260 | 27.848 | 28.200 | 25.565 |
| Total debt | 65.190 | 63.460 | 147.048 | 147.400 | 144.765 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
PT Management | Management | 2014 |
| Former (2) | ||
AB Management | Management | 2010 – 2014 |
KJ Management | Management | 2006 – 2008 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2014 | |
| Former (6) | ||
| Board of Directors | 2014 – 2020 | |
| Board of Directors | 2010 – 2014 | |
| Board of Directors | 2006 – 2008 | |
| Board of Directors | 2006 – 2008 | |
| Board of Directors | 2008 – 2010 | |
| Board of Directors | 2020 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.33–49.99% | 0% | 2015 | |
| Individual | 33.33–49.99% | 0% | 2015 | |
| Company | 0% | 100% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Poul Thyregod | Management | 0 companies |
| Allan Baadsgaard Mønsted | Management | 0 companies |
| Kenneth John Frederiksen | Management | 0 companies |
| Kirsten Brix Thyregod | Chairman | 0 companies |
| Mona Eriksen | Board of Directors | 0 companies |
| Peter Jørgen Rønnow | Board of Directors | 0 companies |
| Kenneth Bojsen Buddig | Board of Directors | 0 companies |
| Kasper Fabricius Dorby | Board of Directors | 0 companies |
| Anders Zilmer Thyregod | Board of Directors | 0 companies |
| Lone Alsig | Board of Directors | 0 companies |