| Revenue | DKK 80K | +513% |
| EBITDA | DKK 30K | +202% |
| Net profit | DKK 22K | +393% |
| Total assets | DKK 654K | +20% |
| Equity | DKK 446K | +5% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4 | -4 | -2 | -2 | -2 | -2 | -1 | 224 | 187 | 241 | 358 | 13 | 80 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -11 | -74 | -135 | -249 | -3 | -49 |
| EBITDA | 4 | -4 | -2 | -2 | -2 | -2 | -1 | 65 | 113 | 107 | 108 | 10 | 30 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -5 | -0 | -0 | -0 | -68 | -4 | -12 | -0 | -0 |
| EBIT | 4 | -4 | -2 | -2 | -7 | -2 | -1 | 65 | 46 | 103 | 96 | 10 | 30 |
| Net financials | -48 | 2 | 2 | 2 | -1 | -1 | -2 | -6 | -1 | -5 | -1 | -3 | -2 |
| Profit before tax | -41 | -2 | -0 | -0 | -8 | -4 | -3 | 60 | 45 | 98 | 96 | 7 | 28 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 13 | 9 | 19 | 21 | 2 | 6 |
| Net profit | -41 | -2 | -0 | -0 | -8 | -4 | -3 | 47 | 36 | 79 | 75 | 4 | 22 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 325 | 385 | 389 | 391 | 392 | 395 | 398 | 556 | 736 | 704 | 690 | 547 | 654 |
| Equity | 259 | 258 | 257 | 257 | 244 | 240 | 238 | 284 | 332 | 370 | 388 | 424 | 446 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -65 | 127 | 132 | 134 | 148 | 155 | 160 | 272 | 301 | 128 | 224 | 90 | 209 |
| Total debt | -65 | 127 | 132 | 134 | 148 | 155 | 160 | 272 | 301 | 128 | 224 | 90 | 209 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Revisionsfirmaet Bent Frederiksens Eftf | Audit | 0 companies |