| Revenue | DKK 7,5M | +4% |
| EBITDA | DKK 6,4M | +6% |
| Net profit | DKK 4,4M | +2% |
| Total assets | DKK 18,3M | +19% |
| Equity | DKK 6,9M | +7% |
| Employees | 3 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 5.209 | 6.161 | 6.629 | 7.205 | 7.511 |
| Staff expenses | -1.145 | -1.154 | -1.153 | -1.152 | -1.117 |
| EBITDA | 4.064 | 5.007 | 5.476 | 6.053 | 6.394 |
| Depreciation & amort. | -177 | -171 | -106 | -174 | -171 |
| EBIT | 3.887 | 4.836 | 5.370 | 5.879 | 6.222 |
| Net financials | -211 | -211 | -247 | -326 | -536 |
| Profit before tax | 3.676 | 4.625 | 5.123 | 5.553 | 5.687 |
| Tax | 815 | 1.025 | 1.133 | 1.229 | 1.259 |
| Net profit | 2.861 | 3.600 | 3.990 | 4.324 | 4.428 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 12.097 | 12.206 | 12.800 | 15.318 | 18.259 |
| Equity | 4.327 | 5.126 | 6.117 | 6.441 | 6.869 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 7.758 | 7.080 | 6.651 | 8.855 | 11.386 |
| Total debt | 7.758 | 7.080 | 6.651 | 8.855 | 11.386 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
HE Management | Management | 2006 |
RH Management | Management | 2006 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2006 | |
| Company | 50–66.65% | 50–66.65% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Erik Frandsen | Management | 0 companies |
| Rene' Hansen | Management | 0 companies |