| Revenue | DKK -1,4M | -229% |
| EBITDA | DKK -2,7M | -478% |
| Net profit | DKK -3M | -648% |
| Total assets | DKK 1,3M | -22% |
| Equity | DKK -2M | -297% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -68 | -38 | -16 | 179 | -75 | -42 | -66 | -31 | -19 | -21 | -20 | 1.059 | -1.371 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -352 | -1.301 |
| EBITDA | -68 | -38 | -16 | 179 | -75 | -42 | -66 | -31 | -19 | -67 | -239 | 707 | -2.672 |
| Depreciation & amort. | 5 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -33 | -89 |
| EBIT | -73 | -38 | -16 | 179 | -75 | -42 | -66 | -31 | -19 | -67 | -239 | 674 | -2.761 |
| Net financials | -78 | -24 | -18 | 5.630 | 939 | 291.735 | -372 | -220 | -10 | -115 | -192 | 25 | -29 |
| Profit before tax | -150 | -63 | -34 | 5.809 | 949 | 291.737 | -439 | -251 | -29 | -136 | -212 | 699 | -2.790 |
| Tax | -0 | -0 | -0 | -0 | 42 | 22 | -0 | -0 | -0 | -0 | -343 | 156 | 187 |
| Net profit | -150 | -63 | -34 | 5.809 | 906 | 291.715 | -439 | -251 | -29 | -136 | 131 | 543 | -2.977 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 353 | 72 | 43 | 12.126 | 11.871 | 59.790 | 56.398 | 37.125 | 14.582 | 2.148 | 2.275 | 1.648 | 1.278 |
| Equity | -251 | -313 | -347 | 5.462 | 6.368 | 56.083 | 55.645 | 37.094 | 14.565 | 2.129 | 2.260 | 1.003 | -1.973 |
| Long-term debt | 0 | 0 | 0 | 4.337 | 4.135 | 707 | 721 | 0 | 0 | 0 | 0 | 547 | 3.076 |
| Short-term debt | 603 | 385 | 391 | 2.327 | 1.368 | 3.000 | 33 | 32 | 17 | 18 | 15 | 99 | 176 |
| Total debt | 603 | 385 | 391 | 6.665 | 5.504 | 3.707 | 754 | 32 | 17 | 18 | 15 | 645 | 3.251 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NV Management | Management | 2023 | — | — |
JN Management | Management | 2006 | — | — |
SB Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MØLLER THOMSEN HOLDING ApS | Company | 50.0% | 50.0% | 2025 |
NVMT Holding ApS | Company | 50.0% | 50.0% | 2023 |
LBaungaard ApS | Company | 25.0% | 25.0% | 2023 |
| Individual | 25.0% | 25.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Nicholas Victor Møller Thomsen | Management | 0 companies |
| Jesper Neergaard Gantzel | Management | 0 companies |
| Søren Baungaard Thomsen | Chief Executive Officer | 0 companies |
| Anders Kjær-Jensen | Board of Directors | 0 companies |
| Arne Vernon Astrup | Board of Directors | 0 companies |
| Ole Nørgaard | Chairman | 0 companies |