| Revenue | DKK 0 | — |
| EBITDA | DKK -281K | +6% |
| Net profit | DKK -285K | +38% |
| Total assets | DKK 91K | -80% |
| Equity | DKK -685K | -73% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 16.698 | 14.168 | 13.928 | 17.376 | 14.017 | 15.370 | 14.597 | 15.315 | 3.310 | 806 | 452 | 79 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 11.423 | 9.670 | 7.052 | 12.223 | 9.652 | 9.230 | 10.337 | 11.453 | 102.462 | -584 | -447 | -298 | -281 |
| Depreciation & amort. | -5.342 | -5.378 | -5.552 | -5.602 | -5.694 | -5.769 | -5.854 | -5.472 | -782 | -4.465 | -0 | -0 | -0 |
| EBIT | 6.081 | 4.292 | 1.500 | 6.621 | 3.958 | 3.460 | 4.482 | 5.982 | 101.680 | -5.049 | -447 | -298 | -281 |
| Net financials | -2.562 | -2.750 | -2.072 | -1.874 | -1.488 | -1.387 | -1.160 | -340 | -21 | -129 | -9 | -2 | -4 |
| Profit before tax | 3.519 | 1.541 | -572 | 4.748 | 2.470 | 2.073 | 3.322 | 5.641 | 101.659 | -5.178 | -457 | -300 | -285 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 161 | -0 |
| Net profit | 3.519 | 1.541 | -572 | 4.748 | 2.470 | 2.073 | 3.322 | 5.641 | 101.659 | -5.178 | -457 | -461 | -285 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 76.343 | 72.624 | 71.529 | 65.618 | 60.288 | 57.354 | 52.740 | 54.643 | 15.429 | 974 | 319 | 446 | 91 |
| Equity | 6.833 | 8.376 | 7.939 | 12.528 | 15.186 | 17.122 | 20.409 | 15.975 | 13.596 | 544 | 65 | -397 | -685 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 69.510 | 64.248 | 63.590 | 53.090 | 45.103 | 40.231 | 32.331 | 38.668 | 1.832 | 280 | 254 | 843 | 777 |
| Total debt | 69.510 | 64.248 | 63.590 | 53.090 | 45.103 | 40.231 | 32.331 | 38.668 | 1.832 | 280 | 254 | 843 | 777 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2013 | |
| Individual | 50.0% | 50.0% | 2021 | |
| Individual | 33.3% | 33.3% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Mads Richardt | Board of Directors | 0 companies |
| Claus Peter Hovmand Madsen | Board of Directors | 0 companies |
| Erik Fogt | Board of Directors | 0 companies |