| Revenue | DKK 18,7M | +17% |
| EBITDA | DKK 18,7M | +17% |
| Net profit | DKK 47,9M | +19185% |
| Total assets | DKK 714,3M | +10% |
| Equity | DKK 137,7M | +53% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 25.235 | 25.479 | 27.020 | 15.918 | 18.668 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 36.429 | 37.891 | -12.419 | 15.918 | 18.668 |
| Depreciation & amort. | -0 | -0 | -0 | -16 | -19 |
| EBIT | 36.429 | 37.891 | -12.419 | 15.902 | 18.649 |
| Net financials | -1.976 | -5.940 | -13.526 | -14.825 | -11.421 |
| Profit before tax | 34.453 | 31.951 | -25.945 | -705 | 61.383 |
| Tax | 7.581 | 7.029 | -5.300 | -954 | 13.504 |
| Net profit | 26.873 | 24.922 | -20.645 | 248 | 47.879 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 658.777 | 676.747 | 650.344 | 649.194 | 714.345 |
| Equity | 85.335 | 110.257 | 89.612 | 89.860 | 137.739 |
| Long-term debt | 398.997 | 397.691 | 395.896 | 393.323 | 389.600 |
| Short-term debt | 113.442 | 105.335 | 107.031 | 108.848 | 117.567 |
| Total debt | 512.438 | 503.026 | 502.928 | 502.171 | 507.167 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TE Management | Management | 2025 |
| Former (7) | ||
AØ Management | Management | 2022 – 2025 |
KB Audit | Audit | 2006 – 2006 |
VC Management | Management | 2006 – 2006 |
JL Chief Executive Officer | Chief Executive Officer | 2006 – 2011 |
LH Management | Management | 2025 – 2025 |
AL Management | Management | 2018 – 2022 |
JR Chief Executive Officer | Chief Executive Officer | 2011 – 2018 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2018 | |
| Board of Directors | 2022 | |
| Former (8) | ||
| Board of Directors | 2014 – 2015 | |
| Board of Directors | 2020 – 2022 | |
| Board of Directors | 2006 – 2011 | |
| Board of Directors | 2006 – 2006 | |
| Board of Directors | 2011 – 2018 | |
| Board of Directors | 2006 – 2006 | |
| Board of Directors | 2012 – 2014 | |
| Chairman | 2006 – 2012 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Ann-Sofie Østberg Bjergby | Management | 0 companies |
| Karl-Alfred Brylle | Audit | 0 companies |
| Victor Christoffersen | Management | 0 companies |
| Jesper Loose Smith | Chief Executive Officer | 0 companies |
| Louise Hertz | Management | 0 companies |
| Anders Lemvig | Management | 0 companies |
| Jakob Reddersen | Chief Executive Officer | 0 companies |
| Thilde Elster Fjordgaard | Management | 0 companies |
| Steen Andersen | Board of Directors | 0 companies |
| Lars Gjørret | Board of Directors | 0 companies |
| Kurt Hansen | Board of Directors | 0 companies |
| Sebastian Benjamin Bahn Christoffersen | Board of Directors | 0 companies |
| Tue Tortzen | Board of Directors | 0 companies |
| Helen Mimi Janniche | Board of Directors | 0 companies |
| Ino Abraham Dimsits | Chairman | 0 companies |
| Hans-Henrik Steckhahn | Board of Directors | 0 companies |
| Vibeke Lorenzen | Board of Directors | 0 companies |
| Torben Christiansen | Chairman | 0 companies |