| Revenue | DKK -537K | -134% |
| EBITDA | DKK -243K | +98% |
| Net profit | DKK -833K | +91% |
| Total assets | DKK 84,5M | +0% |
| Equity | DKK 42,3M | -2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.317 | 2.233 | 2.414 | 1.971 | 1.379 | 1.867 | 1.770 | 1.318 | 1.407 | -589 | 1.533 | 1.601 | -537 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 2.317 | 2.144 | 2.632 | 12.384 | 2.990 | 10.109 | 9.771 | 8.693 | 10.428 | 11.352 | -7 | -10.521 | -243 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 2.317 | 2.144 | 2.632 | 12.384 | 2.990 | 10.109 | 9.771 | 8.693 | 10.428 | 11.352 | -7 | -10.521 | -243 |
| Net financials | -1.474 | -1.401 | -1.041 | -790 | -884 | -797 | -804 | -786 | -769 | -736 | -708 | -746 | -752 |
| Profit before tax | 1.634 | 832 | 1.373 | 11.594 | 2.106 | 9.312 | 8.967 | 7.907 | 9.659 | 10.616 | -715 | -11.267 | -995 |
| Tax | 220 | -268 | -319 | 1.888 | 335 | 1.301 | 1.416 | 1.234 | 1.531 | 1.682 | -114 | -1.784 | -162 |
| Net profit | 1.413 | 1.012 | 1.910 | 9.706 | 1.771 | 8.011 | 7.551 | 6.673 | 8.128 | 8.934 | -601 | -9.483 | -833 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 42.553 | 44.201 | 44.637 | 57.395 | 59.584 | 62.671 | 69.524 | 76.536 | 85.639 | 97.740 | 96.221 | 84.251 | 84.482 |
| Equity | 6.928 | 7.940 | 9.851 | 18.536 | 20.307 | 24.648 | 30.304 | 36.177 | 44.305 | 53.239 | 52.638 | 43.155 | 42.322 |
| Long-term debt | 34.948 | 3.659 | 32.067 | 35.496 | 35.427 | 33.024 | 32.846 | 32.486 | 31.877 | 31.272 | 30.646 | 31.799 | 4.053 |
| Short-term debt | 278 | 31.932 | 1.729 | 497 | 650 | 585 | 626 | 875 | 937 | 3.031 | 2.852 | 996 | 29.964 |
| Total debt | 35.225 | 35.590 | 33.797 | 35.993 | 36.077 | 33.609 | 33.472 | 33.361 | 32.814 | 34.303 | 33.498 | 32.795 | 34.017 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KB Audit | Audit | 2006 | — | — |
VC Management | Management | 2006 | — | — |
JL Management | Management | 2006 | — | — |
PM Management | Management | 2015 | — | — |
MC Management | Management | 2015 | — | — |
MD Management | Management | 2019 | — | — |
MB Management | Management | 2022 | — | — |
AB Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
DA Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
TJ Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
MV Management | Management | 2021 | — | — |
PW Management | Management | 2015 | — | — |
PB Unofficial title | Unofficial title | 2009 | — | — |
EH Management | Management | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2014 | — | — | |
| Chairman | 2007 | — | — | |
| Board of Directors | 2006 | — | — | |
| Chairman | 2014 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2006 | — | — | |
| Chairman | 2006 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2009 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Covivio Hamburg Holding ApS | Company | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Karl-Alfred Brylle | Audit | 0 companies |
| Victor Christoffersen | Management | 0 companies |
| Joacim Lars Bruus-Jensen | Management | 0 companies |
| Philippe Marie Michel Prudhomme | Management | 0 companies |
| Myriam Carmen Lydia Despas | Management | 0 companies |
| Myriam Despas | Management | 0 companies |
| Mikael Brøgger Håkansson | Management | 0 companies |
| Arnaud Brément | Chief Executive Officer | 0 companies |
| Diane Anne-Sophie Pauline Barbier Czarnecki | Chief Executive Officer | 0 companies |
| Thierry Jean-Francois Beaudemoulin | Chief Executive Officer | 0 companies |
| Mette-Lise Vraa | Management | 0 companies |
| Peter Westphal | Management | 0 companies |
| Pernille Bigaard | Unofficial title | 0 companies |
| Erik Hebsgaard Munk | Management | 0 companies |
| Henrik Lind | Board of Directors | 0 companies |
| Claus Jesper Bruus-Jensen | Chairman | 0 companies |
| Jens Storkfelt | Board of Directors | 0 companies |
| Kasper Herrestrup | Chairman | 0 companies |
| Sebastian Benjamin Bahn Christoffersen | Board of Directors | 0 companies |
| Helen Mimi Janniche | Board of Directors | 0 companies |
| Niels Jørgen Bruus-Jensen | Chairman | 0 companies |
| Svein Harald Sørensen | Board of Directors | 0 companies |
| Thomas Bruno Pedersen | Board of Directors | 0 companies |
| Lars Engell Friis | Board of Directors | 0 companies |