| Revenue | DKK 114K | -2% |
| EBITDA | DKK 114K | -2% |
| Net profit | DKK 6,8M | +1% |
| Total assets | DKK 41,2M | +13% |
| Equity | DKK 41M | +13% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | -4 | -5 | -5 | -5 | -22 | -5 | -6 | -7 | 0 | -42 | 103 | 116 | 114 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -4 | -5 | -5 | -5 | -22 | -5 | -6 | -7 | -9 | -42 | 103 | 116 | 114 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -38 | -51 | -51 | -51 |
| EBIT | -4 | -4 | -5 | -5 | -5 | -22 | -5 | -6 | -7 | -9 | -79 | 53 | 66 | 63 |
| Net financials | 816 | 798 | 1.059 | 904 | 692 | 2.067 | 4.515 | 4.332 | 4.584 | 6.707 | 5.353 | 5.777 | 6.739 | 6.932 |
| Profit before tax | 813 | 793 | 1.054 | 899 | 687 | 2.045 | 4.510 | 4.326 | 4.577 | 6.698 | 5.273 | 5.830 | 6.804 | 6.995 |
| Tax | -3 | 0 | 20 | -0 | -0 | -0 | -0 | -0 | -0 | 46 | -0 | -11 | 52 | 162 |
| Net profit | 816 | 793 | 1.034 | 899 | 687 | 2.045 | 4.510 | 4.326 | 4.577 | 6.652 | 5.273 | 5.841 | 6.752 | 6.834 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.407 | 3.108 | 4.051 | 4.678 | 5.166 | 7.208 | 12.076 | 14.897 | 19.387 | 23.837 | 28.160 | 32.963 | 36.301 | 41.201 |
| Equity | 2.238 | 2.935 | 3.872 | 4.673 | 5.160 | 7.004 | 11.410 | 14.244 | 18.933 | 23.787 | 28.060 | 32.902 | 36.153 | 40.987 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 50 | 50 | 50 | 0 |
| Short-term debt | 169 | 174 | 179 | 5 | 6 | 204 | 666 | 654 | 454 | 50 | 50 | 12 | 97 | 214 |
| Total debt | 169 | 174 | 179 | 5 | 6 | 204 | 666 | 654 | 454 | 50 | 100 | 62 | 147 | 214 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|