| Revenue | DKK 2M | +74% |
| EBITDA | DKK 587K | +310% |
| Net profit | DKK 267K | +168% |
| Total assets | DKK 4,3M | -4% |
| Equity | DKK 1,3M | +25% |
| Employees | 5 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 2.510 | 2.727 | 2.032 | 1.145 | 1.987 |
| Staff expenses | -1.835 | -1.658 | -1.753 | -1.415 | -1.401 |
| EBITDA | 676 | 1.069 | 279 | -279 | 587 |
| Depreciation & amort. | -267 | -220 | -203 | -156 | -165 |
| EBIT | 408 | 848 | 76 | -435 | 422 |
| Net financials | -103 | -92 | -106 | -68 | -76 |
| Profit before tax | 305 | 757 | -31 | -503 | 345 |
| Tax | 68 | 166 | -5 | -108 | 78 |
| Net profit | 237 | 591 | -26 | -395 | 267 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 5.749 | 5.536 | 4.914 | 4.426 | 4.265 |
| Equity | 1.251 | 1.842 | 1.816 | 1.068 | 1.335 |
| Long-term debt | 2.831 | 2.619 | 2.343 | 2.105 | 1.826 |
| Short-term debt | 1.599 | 1.075 | 755 | 1.054 | 826 |
| Total debt | 4.430 | 3.695 | 3.098 | 3.158 | 2.652 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
DB Management | Management | 2024 |
TF Founder | Founder | 2006 |
| Former (1) | ||
RD Management | Management | 2014 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2024 | |
| Board of Directors | 2024 | |
| Former (5) | ||
| Chairman | 2006 – 2014 | |
| Chairman | 2014 – 2024 | |
| Board of Directors | 2006 – 2014 | |
| Board of Directors | 2014 – 2019 | |
| Board of Directors | 2019 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Daniel Backhausen | Management | 0 companies |
| Thorben Find Damsgaard | Founder | 0 companies |
| René Diget Høyer | Management | 0 companies |
| Mads Kristian Damsgaard | Chairman | 0 companies |
| Kurt Nielsen | Chairman | 0 companies |
| Bibi Maria Damsgaard | Board of Directors | 0 companies |
| Jannie Ringgren Backhausen | Chairman | 0 companies |
| Emma Robin Svendsgaard | Board of Directors | 0 companies |
| Jesper Sonny Backhausen | Board of Directors | 0 companies |
| Jeanette Kjærgaard Diget Høyer | Board of Directors | 0 companies |