| Revenue | DKK -20K | -150% |
| EBITDA | DKK -20K | -150% |
| Net profit | DKK 8M | +6% |
| Total assets | DKK 45,4M | +16% |
| Equity | DKK 45,1M | +15% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | -4 | -2 | -8 | -5 | -22 | -5 | -7 | -5 | 64 | -90 | 72 | 39 | -20 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -4 | -2 | -8 | -5 | -22 | -5 | -7 | -5 | 64 | -90 | 72 | 39 | -20 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -4 | -2 | -8 | -5 | -22 | -5 | -7 | -5 | 64 | -90 | 72 | 39 | -20 |
| Net financials | 816 | 798 | 1.059 | 905 | 641 | 2.117 | 4.516 | 4.371 | 4.487 | 7.129 | 4.589 | 5.383 | 7.564 | 8.201 |
| Profit before tax | 813 | 793 | 1.057 | 897 | 637 | 2.095 | 4.511 | 4.363 | 4.482 | 7.193 | 4.499 | 5.456 | 7.604 | 8.182 |
| Tax | -3 | 0 | 20 | -0 | -0 | -0 | -0 | -0 | -0 | 143 | -0 | -18 | 22 | 156 |
| Net profit | 815 | 793 | 1.037 | 897 | 637 | 2.095 | 4.511 | 4.363 | 4.482 | 7.051 | 4.499 | 5.473 | 7.582 | 8.026 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.407 | 3.108 | 4.055 | 4.679 | 5.117 | 7.246 | 12.079 | 15.492 | 19.493 | 25.504 | 29.027 | 32.964 | 39.262 | 45.434 |
| Equity | 2.238 | 2.935 | 3.875 | 4.674 | 5.111 | 7.104 | 11.414 | 14.335 | 19.030 | 25.183 | 28.882 | 32.955 | 39.037 | 45.063 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 169 | 174 | 180 | 6 | 7 | 142 | 666 | 1.157 | 463 | 321 | 145 | 8 | 225 | 371 |
| Total debt | 169 | 174 | 180 | 6 | 7 | 142 | 666 | 1.157 | 463 | 321 | 145 | 8 | 225 | 371 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|