| Revenue | DKK 1,5M | +70% |
| EBITDA | DKK 1,3M | +26% |
| Net profit | DKK -240K | +11% |
| Total assets | DKK 41M | +9% |
| Equity | DKK 6,1M | -4% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 914 | 1.536 | 1.171 | 858 | 1.459 |
| Staff expenses | -120 | -0 | -0 | -120 | -109 |
| EBITDA | 308 | 1.347 | 1.220 | 1.073 | 1.349 |
| Depreciation & amort. | -0 | -17 | -59 | -76 | -101 |
| EBIT | 308 | 1.330 | 1.160 | 997 | 1.248 |
| Net financials | -64 | -68 | -459 | -1.272 | -1.458 |
| Profit before tax | 244 | 1.262 | 701 | -275 | -210 |
| Tax | 54 | 277 | 176 | -5 | 30 |
| Net profit | 190 | 985 | 525 | -270 | -240 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 11.148 | 12.205 | 27.735 | 37.472 | 40.959 |
| Equity | 5.056 | 6.041 | 6.566 | 6.296 | 6.056 |
| Long-term debt | 4.335 | 4.030 | 19.559 | 29.207 | 32.848 |
| Short-term debt | 870 | 1.186 | 511 | 581 | 518 |
| Total debt | 5.206 | 5.216 | 20.070 | 29.787 | 33.367 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
CK Management | Management | 2006 |
| Former (1) | ||
JL Management | Management | 2008 – 2010 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2017 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Kastberg Jensen | Management | 0 companies |
| Jan Løw-Larsen | Management | 0 companies |