| Revenue | DKK -126K | +155% |
| EBITDA | DKK 114K | +330% |
| Net profit | DKK 11K | +113% |
| Total assets | DKK 1,1M | +7% |
| Equity | DKK 997K | +1% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.074 | 1.566 | 1.402 | 710 | -11 | -37 | 47 | -50 | -126 |
| Staff expenses | -1.089 | -776 | -819 | -199 | -86 | -0 | -0 | -0 | -0 |
| EBITDA | 985 | 790 | 583 | 510 | -97 | -37 | 47 | -50 | 114 |
| Depreciation & amort. | -167 | -76 | -436 | -168 | -82 | -80 | -72 | -52 | 120 |
| EBIT | 818 | 713 | 147 | 342 | -179 | -117 | -25 | -102 | -6 |
| Net financials | -32 | -42 | -8 | 8 | 31 | 26 | 17 | 17 | 17 |
| Profit before tax | 785 | 671 | 139 | 350 | -148 | -91 | -8 | -85 | 11 |
| Tax | 207 | 180 | 143 | 108 | -33 | 16 | -0 | -0 | -0 |
| Net profit | 579 | 491 | -3 | 241 | -115 | -107 | -8 | -85 | 11 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.424 | 3.007 | 2.414 | 1.949 | 1.242 | 1.218 | 1.150 | 1.010 | 1.085 |
| Equity | 1.350 | 1.262 | 1.259 | 1.400 | 1.186 | 1.078 | 1.071 | 985 | 997 |
| Long-term debt | 1.104 | 1.055 | 631 | 0 | 16 | 39 | 39 | 0 | 0 |
| Short-term debt | 969 | 690 | 511 | 531 | 56 | 140 | 80 | 25 | 89 |
| Total debt | 2.073 | 1.745 | 1.142 | 531 | 56 | 140 | 80 | 25 | 89 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JR Unofficial title | Unofficial title | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2011 | — | — | |
| Chairman | 2011 | — | — | |
| Chairman | 2008 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DOLPHIN GROUP HOLDING ApS | Company | 100.0% | 100.0% | 2008 |
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Rasmussen | Unofficial title | 0 companies |
| Peter-Chresten Ekebjærg | Board of Directors | 0 companies |
| Torben Dyrvig Nielsen | Chairman | 0 companies |
| Anders Bøgebjerg Hummel | Chairman | 0 companies |
| Steen Krøyer Barnung | Board of Directors | 0 companies |
| Bettina Friis Olsen | Board of Directors | 0 companies |
| Laura Louise Friis Olsen | Board of Directors | 0 companies |