| Revenue | DKK 85K | -80% |
| EBITDA | DKK -231K | -197% |
| Net profit | DKK -256K | -275% |
| Total assets | DKK 2,3M | -24% |
| Equity | DKK 87K | -75% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.232 | 2.060 | 2.409 | 2.996 | 3.138 | 3.390 | 3.003 | 3.865 | 3.303 | 426 | 85 |
| Staff expenses | -1.907 | -1.841 | -1.935 | -1.962 | -2.406 | -2.420 | -2.427 | -2.690 | -1.845 | -189 | -316 |
| EBITDA | 324 | 218 | 474 | 1.034 | 732 | 970 | 575 | 1.174 | 1.459 | 238 | -231 |
| Depreciation & amort. | -244 | -194 | -210 | -200 | -221 | -326 | -253 | -276 | -197 | -5 | -10 |
| EBIT | 80 | 24 | 264 | 834 | 511 | 645 | 322 | 899 | 1.261 | 233 | -241 |
| Net financials | -12 | -10 | -14 | -19 | -7 | -7 | -85 | -115 | -101 | -44 | -18 |
| Profit before tax | 69 | 14 | 250 | 816 | 504 | 637 | 237 | 784 | 1.160 | 189 | -259 |
| Tax | 32 | 2 | 58 | 188 | 111 | 140 | 40 | 172 | 256 | 42 | -2 |
| Net profit | 37 | 12 | 192 | 628 | 393 | 497 | 196 | 612 | 904 | 147 | -256 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.420 | 2.776 | 3.265 | 3.887 | 4.152 | 4.839 | 4.954 | 5.217 | 4.084 | 2.969 | 2.258 |
| Equity | 2.157 | 2.073 | 2.167 | 2.695 | 3.088 | 1.585 | 781 | 793 | 1.097 | 344 | 87 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.181 | 625 | 1.008 | 1.094 | 948 | 3.136 | 4.054 | 4.308 | 2.900 | 2.614 | 2.161 |
| Total debt | 1.181 | 625 | 1.008 | 1.094 | 948 | 3.136 | 4.054 | 4.308 | 2.900 | 2.614 | 2.161 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JH Unofficial title | Unofficial title | 2023 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Holding 1987 ApS | Company | 100.0% | 100.0% | 2016 |
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Henrik Bech | Unofficial title | 0 companies |