| Revenue | DKK -17K | +6% |
| EBITDA | DKK -17K | -6% |
| Net profit | DKK -13K | -62% |
| Total assets | DKK 305K | +1% |
| Equity | DKK 224K | -5% |
| Employees | 36 | — |
| Item | 2012 | 2013 | 2014 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 11.519 | 10.951 | 10.508 | 127.195 | 12.028 | 15.392 | 0 | -18 | -16 | -17 |
| Staff expenses | -10.189 | -10.226 | -9.887 | -14.766 | -0 | -14.211 | -0 | -0 | -0 | -0 |
| EBITDA | 1.330 | 725 | 621 | -1.679 | 549 | 1.180 | 0 | -18 | -16 | -17 |
| Depreciation & amort. | 511 | -354 | -214 | -386 | -0 | -717 | -0 | -0 | -0 | -0 |
| EBIT | 819 | 371 | 407 | -2.066 | 549 | 464 | 0 | -18 | -16 | -17 |
| Net financials | -294 | -264 | -293 | -583 | -666 | -614 | 0 | 5 | 6 | 0 |
| Profit before tax | 526 | 107 | 114 | -2.649 | -117 | -150 | 0 | -13 | -10 | -17 |
| Tax | 146 | 40 | 36 | -573 | -11 | -38 | -0 | -3 | -2 | -4 |
| Net profit | 380 | 67 | 78 | -2.076 | -106 | -112 | 0 | -10 | -8 | -13 |
| Item | 2012 | 2013 | 2014 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 16.042 | 13.809 | 12.502 | 30.232 | 32.926 | 4.305 | 255 | 291 | 301 | 305 |
| Equity | 3.011 | 3.078 | 3.157 | 3.924 | 3.818 | 3.706 | 255 | 245 | 237 | 224 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 13.031 | 10.731 | 9.345 | 26.308 | 29.079 | 599 | 0 | 47 | 64 | 81 |
| Total debt | 13.031 | 10.731 | 9.345 | 26.308 | 29.079 | 599 | 0 | 47 | 64 | 81 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PT Unofficial title | Unofficial title | 2022 | — | — |
PF Management | Management | 2006 | — | — |
BN Management | Management | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2015 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BILHUSET ELMER A/S | Company | 100.0% | 100.0% | 2017 |
FALKEN HOLDING ApS | Company | 33.3% | 33.3% | 2015 |
Elmer Ejendomme Holding ApS | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Pernille Trebbien | Unofficial title | 0 companies |
| Per Falken | Management | 0 companies |
| Bente Nørreskov Nielsen | Management | 0 companies |
| Thomas Jansteen | Chairman | 0 companies |
| Theeis Leopold Luca Holm | Board of Directors | 0 companies |
| Jesper Bagger Sørensen | Chairman | 0 companies |
| Bjarne Lundahl | Board of Directors | 0 companies |