| Revenue | DKK 3,4M | +7% |
| EBITDA | DKK 1,1M | +9% |
| Net profit | DKK 803K | +12% |
| Total assets | DKK 2,7M | -8% |
| Equity | DKK 1,6M | -3% |
| Employees | 4 | — |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Revenue | 3.792 | 3.151 | 3.153 | 3.359 |
| Staff expenses | -2.418 | -1.869 | -2.172 | -2.295 |
| EBITDA | 1.375 | 1.282 | 981 | 1.065 |
| Depreciation & amort. | 15 | 18 | 12 | 5 |
| EBIT | 1.360 | 1.264 | 968 | 1.060 |
| Net financials | 2 | 14 | 3 | 2 |
| Profit before tax | 1.361 | 1.278 | 972 | 1.062 |
| Tax | 343 | 323 | 252 | 259 |
| Net profit | 1.018 | 955 | 720 | 803 |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Total assets | 2.740 | 2.482 | 2.910 | 2.687 |
| Equity | 1.812 | 1.767 | 1.687 | 1.640 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | 928 | 715 | 1.224 | 1.047 |
| Total debt | 928 | 715 | 1.224 | 1.047 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CF Management | Management | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2006 | — | — | |
| Chairman | 2006 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2009 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FEJFER HOLDING ApS | Company | 50.0% | 50.0% | 2009 |
FELDBECH INVEST ApS | Company | 50.0% | 50.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Feldbech Nissen | Management | 0 companies |
| Maria Vase | Board of Directors | 0 companies |
| Thomas Fejfer | Chairman | 0 companies |
| Birgitte Nissen | Board of Directors | 0 companies |
| Lise Dall Eriksen | Board of Directors | 0 companies |
| Helle Solvang Fejfer | Board of Directors | 0 companies |