| Revenue | DKK 5M | +117% |
| EBITDA | DKK 530K | +38% |
| Net profit | DKK 367K | +40% |
| Total assets | DKK 1,8M | +127% |
| Equity | DKK 643K | +133% |
| Employees | 43 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | — | 6 | 1.657 | 2.308 | 5.015 |
| Staff expenses | -0 | -0 | -1.611 | -1.924 | -4.485 |
| EBITDA | 0 | 6 | 46 | 384 | 530 |
| Depreciation & amort. | -0 | -0 | -8 | -32 | -32 |
| EBIT | 0 | 6 | 38 | 352 | 498 |
| Net financials | 0 | 0 | -13 | -18 | -24 |
| Profit before tax | 0 | 6 | 24 | 334 | 473 |
| Tax | -0 | 1 | 8 | 72 | 107 |
| Net profit | 0 | 4 | 17 | 262 | 367 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 0 | 0 | 327 | 776 | 1.758 |
| Equity | -7 | -3 | 14 | 276 | 643 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 7 | 3 | 304 | 494 | 1.114 |
| Total debt | 7 | 3 | 304 | 494 | 1.114 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
AC Management | Management | 2022 |
BV Founder | Founder | 2006 |
AC Management | Management | 2022 |
| Former (1) | ||
HL Management | Management | 2018 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
| Board of Directors | 2006 – 2015 | |
| Board of Directors | 2006 – 2008 | |
| Board of Directors | 2008 – 2015 | |
| Board of Directors | 2015 – 2015 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2026 | |
| Company | 100% | 100% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Lund Eriksen | Management | 0 companies |
| Alaa-Aldin Chehayber | Management | 0 companies |
| Brian Villemoes Andersen | Founder | 0 companies |
| Amira Chehayber | Management | 0 companies |
| Gitte Belinda Andersen | Board of Directors | 0 companies |
| Bo Frederiksen | Board of Directors | 0 companies |
| Jørgen Villemoes Andersen | Board of Directors | 0 companies |
| Vibeke Mørch Andersen | Board of Directors | 0 companies |