| Revenue | DKK 379K | +30% |
| EBITDA | DKK 379K | +30% |
| Net profit | DKK 258K | +1226% |
| Total assets | DKK 1,4M | +7% |
| Equity | DKK 838K | +44% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -98 | -102 | 99 | 111 | 59 | 79 | 86 | 91 | 283 | 344 | 57 | 293 | 379 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -53 | 17 | 99 | 111 | 59 | 79 | 86 | 91 | 283 | 344 | 57 | 293 | 379 |
| Depreciation & amort. | -23 | -23 | -23 | -28 | -28 | -28 | -28 | -28 | -28 | -28 | -35 | -35 | -35 |
| EBIT | -76 | -6 | 76 | 83 | 32 | 52 | 59 | 63 | 255 | 317 | 23 | 258 | 345 |
| Net financials | -73 | -67 | -75 | -56 | -64 | -63 | -62 | -61 | -61 | -34 | -42 | -59 | -15 |
| Profit before tax | -3 | 61 | 1 | 27 | -32 | -11 | -3 | 3 | 194 | 282 | -20 | 200 | 330 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 223 | 72 |
| Net profit | -3 | 61 | 1 | 27 | -32 | -11 | -3 | 3 | 194 | 282 | -20 | -23 | 258 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.220 | 1.129 | 1.343 | 1.322 | 1.263 | 1.235 | 1.207 | 1.190 | 1.152 | 1.499 | 1.704 | 1.336 | 1.426 |
| Equity | 12 | 49 | 163 | 190 | 158 | 147 | 144 | 146 | 340 | 622 | 603 | 580 | 838 |
| Long-term debt | -1.169 | -1.099 | 1.095 | 1.059 | 1.041 | 1.023 | 1.004 | 984 | 685 | 655 | 897 | 0 | 40 |
| Short-term debt | -40 | -80 | 85 | 73 | 63 | 65 | 59 | 59 | 127 | 222 | 205 | 550 | 340 |
| Total debt | -1.208 | -1.179 | 1.180 | 1.132 | 1.105 | 1.088 | 1.064 | 1.043 | 812 | 877 | 1.102 | 550 | 380 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SR Management | Management | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2020 | |
ROLSTED.nu A/S | Company | 50.0% | 50.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Stig Rolsted Pedersen | Management | 0 companies |