| Revenue | — | — |
| EBITDA | DKK -4K | +39% |
| Net profit | DKK 81 | +201% |
| Total assets | DKK 125K | -1% |
| Equity | DKK 125K | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | 0 | — | 0 | 0 | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | 10 | 10 | 10 | -10 | -5 | -6 | -6 | -6 | -6 | -6 | -7 | -7 | -4 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | 10 | 10 | 10 | -10 | -5 | -6 | -6 | -6 | -6 | -6 | -7 | -7 | -4 |
| Net financials | 8 | -9 | -9 | -9 | 10 | 7 | 8 | 8 | 8 | 8 | 6 | 7 | 7 | 4 |
| Profit before tax | 0 | 1 | 1 | 1 | 0 | 2 | 1 | 2 | 2 | 2 | 0 | -0 | -0 | 0 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 0 |
| Net profit | 0 | 1 | 1 | 1 | 0 | 2 | 1 | 2 | 2 | 2 | 0 | -0 | -0 | 0 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 116 | 117 | 118 | 120 | 121 | 120 | 121 | 123 | 125 | 126 | 126 | 126 | 126 | 125 |
| Equity | 112 | 113 | 115 | 116 | 116 | 119 | 120 | 122 | 123 | 125 | 125 | 125 | 125 | 125 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 2 | 0 |
| Total debt | 4 | 4 | 4 | 4 | 5 | 0 | 0 | 0 | 0 | 2 | 2 | 2 | 2 | 0 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JC Management | Management | 2008 | — | — |
NB Management | Management | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NORCAP ADMINISTRATION ApS | Company | 20.0% | 20.0% | 2025 |
| Individual | 10.0% | 10.0% | 2007 | |
| Individual | 10.0% | 10.0% | 2007 | |
| Individual | 10.0% | 10.0% | 2007 | |
| Individual | 10.0% | 10.0% | 2007 | |
| Individual | 10.0% | 10.0% | 2007 | |
| Individual | 10.0% | 10.0% | 2007 | |
KIMER ApS | Company | 10.0% | 10.0% | 2007 |
| Individual | 10.0% | 10.0% | 2007 | |
| Individual | 10.0% | 10.0% | 2007 | |
| Individual | 10.0% | 10.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Christian Thrane Mikkelsen | Management | 0 companies |
| Nete Bech Lauridsen Tinning | Management | 0 companies |