| Revenue | DKK 349K | +21% |
| EBITDA | DKK 317K | +18% |
| Net profit | DKK 91K | +33% |
| Total assets | DKK 6,1M | +11% |
| Equity | DKK 2,3M | +4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 333 | 275 | 306 | 392 | 393 | 396 | 382 | 322 | 253 | 344 | 344 | 288 | 349 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 333 | 275 | 306 | 392 | 393 | 396 | 432 | 322 | 253 | 344 | 344 | 268 | 317 |
| Depreciation & amort. | -3 | -3 | -2 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 330 | 271 | 304 | 392 | 393 | 396 | 432 | 322 | 253 | 344 | 344 | 268 | 317 |
| Net financials | -211 | -110 | -109 | -144 | -150 | -134 | -162 | -163 | -153 | -151 | -152 | -181 | -200 |
| Profit before tax | 119 | 161 | 195 | 248 | 243 | 262 | 270 | 159 | 99 | 194 | 192 | 87 | 117 |
| Tax | 30 | 25 | 47 | 58 | 53 | 58 | 55 | 36 | 22 | 43 | 42 | 19 | 26 |
| Net profit | 89 | 136 | 149 | 190 | 190 | 203 | 215 | 123 | 78 | 151 | 150 | 69 | 91 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.335 | 5.385 | 5.383 | 5.384 | 5.404 | 5.403 | 5.457 | 5.450 | 5.461 | 5.475 | 5.493 | 5.488 | 6.106 |
| Equity | 548 | 684 | 832 | 1.022 | 1.212 | 1.416 | 1.631 | 1.754 | 1.832 | 1.983 | 2.132 | 2.201 | 2.292 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.683 | 4.588 | 4.422 | 4.219 | 4.030 | 3.810 | 3.628 | 3.484 | 3.402 | 3.251 | 3.104 | 3.021 | 3.539 |
| Total debt | 4.683 | 4.588 | 4.422 | 4.219 | 4.030 | 3.810 | 3.628 | 3.484 | 3.402 | 3.251 | 3.104 | 3.021 | 3.539 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MO Management | Management | 2006 | — | — |
MC Management | Management | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
GRANLY HANDEL OG FINANS ApS | Company | 33.3% | 33.3% | 2026 |
JEKO HOLDING ApS | Company | 33.3% | 33.3% | 2026 |
ELEMLIMO ApS | Company | 20.0% | 20.0% | 2026 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Oddershede Hedemann | Management | 0 companies |
| Mogens Christensen | Management | 0 companies |