| Revenue | DKK 11,6M | +369% |
| EBITDA | DKK 909K | -63% |
| Net profit | DKK 628K | -63% |
| Total assets | DKK 1,6M | -28% |
| Equity | DKK 170K | +110% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 |
|---|---|---|---|
| Revenue | 1.274 | 2.476 | 11.617 |
| Staff expenses | -0 | -0 | -0 |
| EBITDA | 1.274 | 2.476 | 909 |
| Depreciation & amort. | -0 | -0 | -0 |
| EBIT | 1.274 | 2.476 | 909 |
| Net financials | -373 | -224 | -88 |
| Profit before tax | 901 | 2.252 | 821 |
| Tax | 227 | 552 | 193 |
| Net profit | 674 | 1.700 | 628 |
| Item | 2013 | 2014 | 2015 |
|---|---|---|---|
| Total assets | 2.827 | 2.254 | 1.619 |
| Equity | -3.358 | -1.658 | 170 |
| Long-term debt | 0 | 0 | 0 |
| Short-term debt | 6.185 | 3.912 | 1.448 |
| Total debt | 6.185 | 3.912 | 1.448 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
CA Management | Management | 2012 – 2016 |
BM Management | Management | 2006 – 2012 |
| Name | Role | Member since |
|---|---|---|
| Former (8) | ||
| Chairman | 2007 – 2012 | |
| Board of Directors | 2007 – 2009 | |
| Board of Directors | 2011 – 2012 | |
| Board of Directors | 2007 – 2009 | |
| Board of Directors | 2013 – 2016 | |
| Chairman | 2013 – 2016 | |
| Chairman | 2006 – 2007 | |
| Board of Directors | 2006 – 2016 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Carlos Alberto Ragone | Management | 0 companies |
| Bo Møller Andersen | Management | 0 companies |
| Flemming Eltang | Chairman | 0 companies |
| Alex Lysemose | Board of Directors | 0 companies |
| Ole Bang Nielsen | Board of Directors | 0 companies |
| Rasmus Damsted Hansen | Board of Directors | 0 companies |
| Niels Ørskov Christensen | Board of Directors | 0 companies |
| Ib Paaskesen | Chairman | 0 companies |
| Otto Frederik Spliid | Chairman | 0 companies |
| Per Møller Andersen | Board of Directors | 0 companies |