| Revenue | DKK 8,4M | -27% |
| EBITDA | DKK 1,3M | +1312% |
| Net profit | DKK 788K | +501% |
| Total assets | DKK 6,9M | +19% |
| Equity | DKK 4,4M | +60% |
| Employees | 19 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.443 | 2.890 | 3.266 | 4.511 | 7.177 | 7.284 | 8.497 | 8.655 | 8.334 | 9.188 | 10.574 | 12.122 | 11.557 | 8.426 |
| Staff expenses | -2.204 | -2.643 | -2.731 | -3.795 | -6.631 | -6.032 | -7.395 | -7.621 | -7.000 | -8.327 | -10.309 | -10.490 | -11.377 | -7.078 |
| EBITDA | 239 | 247 | 535 | 716 | 536 | 1.252 | 1.102 | 1.034 | 1.334 | 861 | 265 | 1.632 | 95 | 1.347 |
| Depreciation & amort. | -196 | -200 | -219 | -140 | -98 | -33 | -65 | -304 | -360 | -396 | -382 | -448 | -427 | -398 |
| EBIT | 44 | 47 | 315 | 576 | 438 | 1.219 | 1.038 | 730 | 974 | 465 | -118 | 1.185 | -331 | 949 |
| Net financials | -36 | -31 | -25 | -25 | -0 | -11 | -5 | -11 | 5 | -8 | 20 | 52 | 83 | 64 |
| Profit before tax | 8 | 16 | 290 | 551 | 438 | 1.208 | 1.032 | 719 | 978 | 457 | -97 | 1.237 | -248 | 1.014 |
| Tax | 5 | 6 | 77 | 140 | 102 | 269 | 232 | 161 | 220 | 104 | -10 | 275 | -52 | 226 |
| Net profit | 3 | 10 | 214 | 411 | 336 | 939 | 800 | 558 | 758 | 353 | -87 | 962 | -196 | 788 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.390 | 1.614 | 1.448 | 2.584 | 2.950 | 2.932 | 3.875 | 4.642 | 6.593 | 6.656 | 5.208 | 6.474 | 5.806 | 6.934 |
| Equity | 65 | 75 | 289 | 307 | 710 | 1.312 | 1.842 | 2.130 | 2.888 | 2.972 | 2.615 | 3.577 | 2.752 | 4.395 |
| Long-term debt | 0 | 221 | 135 | 0 | 11 | 11 | 0 | 205 | 407 | 276 | 282 | 291 | 307 | 315 |
| Short-term debt | 1.325 | 1.318 | 1.024 | 2.267 | 2.228 | 1.609 | 2.020 | 2.268 | 3.298 | 3.409 | 2.312 | 2.605 | 2.747 | 2.223 |
| Total debt | 1.325 | 1.538 | 1.159 | 2.267 | 2.240 | 1.620 | 2.020 | 2.473 | 3.705 | 3.685 | 2.593 | 2.896 | 3.054 | 2.539 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JB Management | Management | 2016 | — | — |
JS Founder | Founder | 2006 | — | — |
JJ Management | Management | 2012 | — | — |
MS Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
HB Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Altiore Holding ApS | Company | 66.7% | 66.7% | 2025 |
Manthai Holding ApS | Company | 10.0% | 10.0% | 2025 |
Meyer ApS | Company | 10.0% | 10.0% | 2025 |
USER IT A/S | Company | 10.0% | 10.0% | 2017 |
J. SEJER HOLDING ApS | Company | 33.3% | 33.3% | 2016 |
EV52 Holding ApS | Company | 10.0% | 10.0% | 2016 |
JUST HOLDING 2012 ApS | Company | 33.3% | 33.3% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Berg | Management | 0 companies |
| Jan Sejer Simonsen | Founder | 0 companies |
| Jacob Just Pedersen | Management | 0 companies |
| Michael Stanley Klemmensen | Chief Executive Officer | 0 companies |
| Henrik Bech | Chief Executive Officer | 0 companies |
| Peter Clausen | Board of Directors | 0 companies |
| Michael Schütten Klitvad | Board of Directors | 0 companies |
| Anders Hedetoft | Board of Directors | 0 companies |
| Stig Oluf von Hielmcrone | Chairman | 0 companies |
| Erik Gammelgaard | Chairman | 0 companies |
| Rasmus Munk Nielsen | Board of Directors | 0 companies |