| Revenue | DKK -296K | +53% |
| EBITDA | DKK -296K | -53% |
| Net profit | DKK -187K | +10% |
| Total assets | DKK 451K | -37% |
| Equity | DKK 36K | -89% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Revenue | -14 | -114 | 73 | -77 | 369 | -194 | -296 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -14 | -114 | 73 | -77 | 369 | -194 | -296 |
| Depreciation & amort. | -23 | -0 | -0 | -0 | -0 | -9 | -0 |
| EBIT | -37 | -114 | 73 | -77 | 369 | -202 | -296 |
| Net financials | 3 | 9 | 13 | 25 | 4 | -6 | 22 |
| Profit before tax | -7 | -105 | 87 | -52 | 373 | -208 | -274 |
| Tax | 13 | -40 | 25 | -10 | 86 | -0 | -87 |
| Net profit | -21 | -65 | 62 | -42 | 287 | -208 | -187 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Total assets | 346 | 250 | 321 | 285 | 953 | 720 | 451 |
| Equity | 303 | 238 | 300 | 258 | 545 | 337 | 36 |
| Long-term debt | 0 | 0 | -3 | 0 | 0 | 0 | 0 |
| Short-term debt | 43 | 12 | 20 | 27 | 408 | 383 | 415 |
| Total debt | 43 | 12 | 20 | 27 | 408 | 383 | 415 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TM Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
SW Chief Executive Officer | Chief Executive Officer | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2007 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Tom Milton Tietze | Chief Executive Officer | 0 companies |
| Søren Windell | Chief Executive Officer | 0 companies |
| Lars Jeppe Quist Andersen | Chairman | 0 companies |
| Søren Breum Hansen | Board of Directors | 0 companies |
| Ninnatea Martine Breum Hansen | Board of Directors | 0 companies |
| Jeppe Hansen Snedker | Board of Directors | 0 companies |
| Jette Marianne Pedersen | Board of Directors | 0 companies |
| Hans Ove Hansen | Board of Directors | 0 companies |