| Revenue | DKK -24K | -103% |
| EBITDA | DKK -310K | -291% |
| Net profit | DKK -325K | -413% |
| Total assets | DKK 77K | -86% |
| Equity | DKK -138K | -147% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 742 | 692 | 937 | 726 | 686 | 614 | 709 | 1.319 | 854 | 458 | 801 | 766 | -24 |
| Staff expenses | -745 | -797 | -809 | -756 | -686 | -747 | -733 | -907 | -770 | -587 | -565 | -604 | -286 |
| EBITDA | -3 | -105 | 128 | -30 | -0 | -133 | -24 | 413 | 84 | -128 | 236 | 162 | -310 |
| Depreciation & amort. | 7 | -7 | -7 | -7 | -4 | -0 | -0 | -0 | -0 | -0 | -20 | -20 | -11 |
| EBIT | -10 | -112 | 122 | -37 | -4 | -133 | -24 | 413 | 84 | -128 | 216 | 142 | -321 |
| Net financials | 1 | 1 | 1 | 2 | 2 | 0 | 2 | -2 | 0 | -2 | -1 | -5 | -6 |
| Profit before tax | -6 | -60 | 123 | -34 | -2 | -132 | -22 | 410 | 85 | -130 | 215 | 137 | -326 |
| Tax | 1 | 26 | 34 | -6 | 0 | -29 | -4 | 91 | 20 | -0 | 25 | 33 | -1 |
| Net profit | -7 | -86 | 89 | -28 | -3 | -103 | -18 | 320 | 65 | -130 | 190 | 104 | -325 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 647 | 541 | 617 | 504 | 404 | 364 | 327 | 916 | 707 | 313 | 552 | 551 | 77 |
| Equity | 437 | 302 | 341 | 313 | 260 | 62 | 43 | 363 | 328 | 97 | 288 | 291 | -138 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 210 | 239 | 275 | 191 | 144 | 302 | 284 | 553 | 380 | 215 | 263 | 259 | 215 |
| Total debt | 210 | 239 | 275 | 191 | 144 | 302 | 284 | 553 | 380 | 215 | 263 | 259 | 215 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TJ Unofficial title | Unofficial title | 2024 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 | |
RAWSTUFF HOLDING ApS | Company | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Tinne Jin Drejer Steffensen | Unofficial title | 0 companies |