| Revenue | DKK 16K | +227% |
| EBITDA | DKK 16K | +227% |
| Net profit | DKK 203K | -26% |
| Total assets | DKK 976K | +7% |
| Equity | DKK 931K | +9% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -8 | -8 | -8 | -8 | -11 | -9 | -10 | -14 | -11 | 12 | -2 | -5 | 5 | 16 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | -8 | -8 | -8 | -11 | -9 | -10 | -14 | -11 | 12 | -2 | -5 | 5 | 16 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | -8 | -8 | -8 | -11 | -9 | -10 | -14 | -11 | 12 | -2 | -5 | 5 | 16 |
| Net financials | 83 | 6 | 98 | -15 | 280 | 166 | 155 | 203 | 1.210 | 227 | -519 | -23 | 231 | 229 |
| Profit before tax | 76 | -2 | 90 | -23 | 269 | 157 | 145 | 189 | 1.199 | 239 | -520 | -29 | 236 | 245 |
| Tax | -0 | -2 | -0 | -10 | -3 | -7 | -10 | -5 | 95 | 36 | -39 | -47 | -38 | 42 |
| Net profit | 76 | 0 | 90 | -13 | 272 | 164 | 155 | 194 | 1.103 | 203 | -481 | 18 | 273 | 203 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.315 | 1.214 | 1.313 | 1.277 | 1.644 | 1.734 | 1.619 | 1.470 | 2.071 | 1.712 | 854 | 729 | 913 | 976 |
| Equity | 1.194 | 1.194 | 1.284 | 1.271 | 1.543 | 1.708 | 1.613 | 1.463 | 1.995 | 1.398 | 802 | 703 | 854 | 931 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 122 | 20 | 29 | 6 | 101 | 27 | 6 | 6 | 76 | 314 | 52 | 26 | 59 | 45 |
| Total debt | 122 | 20 | 29 | 6 | 101 | 27 | 6 | 6 | 76 | 314 | 52 | 26 | 59 | 45 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|