| Revenue | DKK -15K | -104% |
| EBITDA | DKK -126K | +21% |
| Net profit | DKK -283K | +13% |
| Total assets | DKK 2,1M | -11% |
| Equity | DKK -790K | -56% |
| Employees | 3 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1.181 | 1.599 | 1.117 | 350 | -15 |
| Staff expenses | -1.098 | -1.160 | -691 | -511 | -69 |
| EBITDA | 83 | 438 | 426 | -161 | -126 |
| Depreciation & amort. | -71 | -57 | -136 | -96 | -96 |
| EBIT | 12 | 381 | 290 | -257 | -222 |
| Net financials | -135 | -132 | -147 | -161 | -141 |
| Profit before tax | -123 | 250 | 143 | -418 | -363 |
| Tax | -27 | 55 | 31 | -92 | -80 |
| Net profit | -96 | 195 | 111 | -326 | -283 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3.479 | 3.457 | 3.659 | 2.417 | 2.143 |
| Equity | -487 | -292 | -180 | -506 | -790 |
| Long-term debt | 3.561 | 2.074 | 1.828 | 1.577 | 1.321 |
| Short-term debt | 1.645 | 1.675 | 2.012 | 1.346 | 1.611 |
| Total debt | 5.206 | 3.749 | 3.840 | 2.923 | 2.932 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
CR Management | Management | 2013 |
PB Management | Management | 2006 |
| Former (1) | ||
JP Management | Management | 2006 – 2013 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Claus Refsgaard Bakmand Overgaard | Management | 0 companies |
| Peder Bjerregaard Mikkelsen | Management | 0 companies |
| Jesper Poul Darum | Management | 0 companies |