| Revenue | DKK -471K | -369% |
| EBITDA | DKK -471K | -369% |
| Net profit | DKK 1,2M | -72% |
| Total assets | DKK 29,5M | +6% |
| Equity | DKK 27,8M | +4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -7 | -7 | — | -8 | -9 | -8 | 122 | 222 | 270 | 941 | 175 | -471 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -7 | -7 | -7 | -8 | -9 | -8 | 122 | 222 | -350 | 252 | 175 | -471 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -7 | -7 | -7 | -8 | -9 | -8 | 122 | 222 | -350 | 252 | 175 | -471 |
| Net financials | 916 | 194 | 133 | 654 | 692 | 541 | 2.817 | 1.169 | 975 | 2.279 | 2.726 | 4.256 | 1.662 |
| Profit before tax | 910 | 188 | 125 | 647 | 684 | 532 | 2.809 | 1.291 | 1.197 | 1.929 | 2.977 | 4.431 | 1.191 |
| Tax | 8 | -0 | 10 | -1 | 12 | -2 | 5 | 36 | 53 | -72 | 61 | 85 | -48 |
| Net profit | 902 | 188 | 116 | 648 | 673 | 534 | 2.803 | 1.255 | 1.144 | 2.001 | 2.916 | 4.347 | 1.239 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10.600 | 10.889 | 10.965 | 11.656 | 12.282 | 12.606 | 16.029 | 17.325 | 17.982 | 20.578 | 26.554 | 27.842 | 29.464 |
| Equity | — | 10.574 | 10.592 | 11.141 | 11.613 | 12.043 | 14.741 | 15.889 | 16.922 | 18.810 | 25.986 | 26.732 | 27.849 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 117 | 314 | 374 | 515 | 669 | 562 | 1.288 | 1.437 | 1.060 | 1.768 | 568 | 1.110 | 1.614 |
| Total debt | 117 | 314 | 374 | 515 | 669 | 562 | 1.288 | 1.437 | 1.060 | 1.768 | 568 | 1.110 | 1.614 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 66.7% | 2025 | |
| Individual | 10.0% | 10.0% | 2025 |
| Person | Role here | Other companies |
|---|