| Revenue | DKK 158K | +20% |
| EBITDA | DKK 158K | +20% |
| Net profit | DKK 313K | +139% |
| Total assets | DKK 3,5M | +7% |
| Equity | DKK 3,4M | +5% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 84 | 49 | 84 | 107 | 81 | 94 | 85 | 97 | 217 | 274 | 388 | 265 | 131 | 158 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -246 | -0 | -0 | -0 |
| EBITDA | 104 | 49 | 84 | 107 | 81 | 94 | 85 | 97 | 217 | 274 | 142 | 265 | 131 | 158 |
| Depreciation & amort. | 10 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -23 | -29 |
| EBIT | 94 | 49 | 84 | 107 | 81 | 94 | 85 | 97 | 217 | 274 | 142 | 265 | 108 | 129 |
| Net financials | 44 | 129 | -42 | 18 | 79 | 384 | 335 | 104 | 289 | 558 | 370 | -355 | 36 | 265 |
| Profit before tax | 138 | 177 | 42 | 125 | 160 | 478 | 420 | 201 | 506 | 831 | 512 | -90 | 143 | 395 |
| Tax | 15 | 6 | 10 | 21 | 16 | 19 | 19 | 22 | 46 | 71 | 55 | 70 | 13 | 82 |
| Net profit | 122 | 171 | 31 | 105 | 144 | 459 | 401 | 180 | 460 | 760 | 457 | -161 | 131 | 313 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 987 | 1.400 | 1.068 | 1.385 | 1.520 | 1.927 | 2.564 | 2.424 | 2.936 | 3.295 | 3.602 | 3.292 | 3.271 | 3.490 |
| Equity | 557 | 793 | 727 | 847 | 985 | 1.495 | 1.933 | 2.113 | 2.514 | 3.161 | 3.504 | 3.226 | 3.235 | 3.413 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 430 | 607 | 340 | 537 | 535 | 432 | 631 | 311 | 422 | 133 | 98 | 67 | 31 | 72 |
| Total debt | 430 | 607 | 340 | 537 | 535 | 432 | 631 | 311 | 422 | 133 | 98 | 67 | 31 | 72 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|