| Revenue | DKK 2,5M | +47% |
| EBITDA | DKK 255K | +149% |
| Net profit | DKK 154K | +135% |
| Total assets | DKK 1,7M | -1% |
| Equity | DKK -161K | +49% |
| Employees | 8 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.873 | 1.054 | 2.173 | 1.701 | 2.343 | 2.315 | 1.809 | 1.382 | 2.192 | 2.391 | 1.358 | 3.302 | 1.697 | 2.487 |
| Staff expenses | -1.459 | -1.495 | -1.575 | -1.555 | -1.698 | -1.833 | -1.504 | -1.538 | -1.896 | -1.818 | -1.663 | -2.860 | -2.214 | -2.232 |
| EBITDA | 415 | -441 | 598 | 146 | 645 | 482 | 305 | -156 | 296 | 573 | -304 | 443 | -517 | 255 |
| Depreciation & amort. | -30 | -30 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 385 | -471 | 598 | 146 | 645 | 482 | 305 | -156 | 296 | 573 | -304 | 443 | -517 | 255 |
| Net financials | -25 | 0 | -10 | 18 | 85 | 92 | 31 | 11 | 1 | 57 | -13 | 35 | -42 | -56 |
| Profit before tax | 360 | -471 | 587 | 164 | 730 | 574 | 336 | -145 | 297 | 630 | -317 | 478 | -559 | 199 |
| Tax | 90 | -94 | 122 | 36 | 141 | 110 | 72 | -0 | 50 | 126 | -0 | 61 | -118 | 46 |
| Net profit | 269 | -377 | 465 | 128 | 589 | 463 | 264 | -145 | 247 | 503 | -317 | 417 | -440 | 154 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 814 | 602 | 836 | 765 | 1.255 | 2.111 | 1.510 | 1.025 | 1.739 | 1.683 | 951 | 1.999 | 1.674 | 1.661 |
| Equity | -472 | -848 | -383 | -255 | 334 | 797 | 861 | 516 | 263 | 166 | -151 | 266 | -315 | -161 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.285 | 1.450 | 1.219 | 1.020 | 921 | 1.315 | 649 | 509 | 1.476 | 1.517 | 1.102 | 1.733 | 1.989 | 1.822 |
| Total debt | 1.285 | 1.450 | 1.219 | 1.020 | 921 | 1.315 | 649 | 509 | 1.476 | 1.517 | 1.102 | 1.733 | 1.989 | 1.822 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IH Founder | Founder | 2006 | — | — |
JH Management | Management | 2012 | — | — |
UH Management | Management | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
121275 Holding ApS | Company | 25.0% | 25.0% | 2024 |
Ulrik Hedegaard Holding ApS | Company | 25.0% | 25.0% | 2023 |
Danoh Holding ApS | Company | 25.0% | 25.0% | 2024 |
MICHAEL MØLLER HOLDING ApS | Company | 10.0% | 10.0% | 2024 |
LARS KANDBORG HOLDING ApS | Company | 10.0% | 10.0% | 2024 |
IH Jensen Holding ApS | Company | 25.0% | 25.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Ivan Hedegaard Jensen | Founder | 0 companies |
| Jesper Hedegaard Jensen | Management | 0 companies |
| Ulrik Hedegaard Jensen | Management | 0 companies |
| Lars Kandborg | Board of Directors | 0 companies |
| Michael Møller | Board of Directors | 0 companies |
| Jacob Danoh Christiansen | Board of Directors | 0 companies |