| Revenue | DKK -10K | +18% |
| EBITDA | DKK -10K | -18% |
| Net profit | DKK 100K | -51% |
| Total assets | DKK 3,1M | +0% |
| Equity | DKK 3,1M | -1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -17 | -6 | — | — | — | -8 | -7 | -7 | -7 | -10 | -9 | -8 | -10 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -17 | -6 | -58 | 328 | 137 | -8 | -7 | -7 | -7 | -10 | -9 | -8 | -10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -17 | -6 | -58 | 328 | 137 | -8 | -7 | -7 | -7 | -10 | -9 | -8 | -10 |
| Net financials | -15 | 67 | 369 | -49 | 335 | 143 | 533 | 216 | 469 | 1.014 | -68 | 855 | 238 | 127 |
| Profit before tax | -21 | 50 | 363 | -55 | 328 | 137 | 525 | 209 | 462 | 1.008 | -78 | 846 | 230 | 117 |
| Tax | -0 | -0 | -0 | -0 | -0 | -8 | -2 | -2 | -2 | -0 | -23 | 1 | 26 | 17 |
| Net profit | -21 | 50 | 363 | -55 | 328 | 145 | 527 | 210 | 464 | 1.008 | -55 | 846 | 204 | 100 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 205 | 206 | 530 | 377 | 604 | 649 | 1.232 | 1.236 | 1.661 | 2.710 | 2.264 | 3.224 | 3.090 | 3.076 |
| Equity | 152 | 203 | 429 | 274 | 601 | 645 | 1.068 | 1.173 | 1.529 | 2.426 | 2.258 | 2.989 | 3.075 | 3.053 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 1 | 160 | 60 | 129 | 281 | 0 | 191 | 9 | 17 |
| Short-term debt | 52 | 3 | 101 | 103 | 3 | 3 | 4 | 4 | 4 | 3 | 6 | 45 | 6 | 6 |
| Total debt | 52 | 3 | 101 | 103 | 3 | 4 | 163 | 63 | 132 | 284 | 6 | 236 | 15 | 23 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|